| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | ||
| 03027X100 AMERICAN TOWER CORP | 1,263 | 1,229 |
| 46625H100 JPMORGAN CHASE CO | 1,629 | 5,478 |
| 012653101 ALBEMARLE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,693 | 2,311 |
| 81762P102 SERVICENOW INC | 2,232 | 3,064 |
| 893641100 TRANSDIGM GROUP INC | 315 | 1,330 |
| 22160K105 COSTCO WHSL CORP | 495 | 862 |
| 02079K305 ALPHABET INC CL A | 3,022 | 12,833 |
| 78409V104 S P GLOBAL INC COM | 1,435 | 2,090 |
| 037833100 APPLE INC COM | 2,539 | 12,506 |
| 594918104 MICROSOFT CORP COM | 2,560 | 12,091 |
| 57636Q104 MASTERCARD INC | 621 | 1,142 |
| 30303M102 META PLATFORMS INC | 1,534 | 5,941 |
| 808513105 SCHWAB CHARLES CORP | 1,736 | 2,598 |
| 023135106 AMAZON.COM INC | 4,465 | 9,002 |
| 060505104 BANK OF AMERICA CORP | 2,129 | 4,675 |
| 15135B101 CENTENE CORP COM | ||
| 931142103 WALMART INC COM | 744 | 2,451 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 217204106 COPART INC COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 461202103 INTUIT COM | 428 | 662 |
| 88339J105 TRADE DESK INC THE C | ||
| 87612E106 TARGET CORP COM | ||
| 67066G104 NVIDIA CORP COM | 4,081 | 19,023 |
| 437076102 HOME DEPOT INC | 3,787 | 4,129 |
| 007903107 ADVANCED MICRO DEVIC | 3,540 | 7,067 |
| 00724F101 ADOBE SYS INC | ||
| 235851102 DANAHER CORP | 5,059 | 5,265 |
| 697435105 PALO ALTO NETWORKS I | 1,769 | 3,500 |
| 550021109 LULULEMON ATHLETICA | ||
| 98954M101 ZILLOW GROUP INC | ||
| 65339F101 NEXTERA ENERGY INC | 1,870 | 2,328 |
| 90353T100 UBER TECHNOLOGIES IN | 2,166 | 4,821 |
| 09290D101 BLACKROCK INC COM | 1,288 | 2,141 |
| 127097103 COTERRA ENERGY INC | 1,241 | 1,369 |
| 166764100 CHEVRON CORP COM | 1,810 | 1,829 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | ||
| 532457108 ELI LILLY CO | 3,162 | 4,299 |
| 58733R102 MERCADOLIBRE INC | 1,866 | 2,014 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 3,064 | 2,818 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,045 | 1,116 |
| 92537N108 VERTIV HOLDINGS CO | 1,942 | 4,050 |
| G29183103 EATON CORP PLC SHS | 2,319 | 2,548 |
| 05722G100 BAKER HUGHES COMPANY | 1,527 | 1,822 |
| 14040H105 CAPITAL ONE FINL COR | 2,478 | 2,908 |
| 16411R208 CHENIERE ENERGY INC | 1,441 | 1,166 |
| 169656105 CHIPOTLE MEXICAN GRI | 922 | 814 |
| 46120E602 INTUITIVE SURGICAL I | 1,009 | 1,133 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,705 | 2,349 |
| 565394103 MAPLEBEAR INC COM | 1,531 | 1,529 |
| 595112103 MICRON TECHNOLOGY IN | 2,293 | 7,421 |
| 64110L106 NETFLIX.COM INC | 1,093 | 938 |
| 679295105 OKTA INC | 2,816 | 2,421 |
| 87422Q109 TALEN ENERGY CORP CO | 1,572 | 3,374 |
| G54950103 LINDE PLC | 1,317 | 1,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,966 | 31,515 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,734 | 30,264 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,113 | 26,565 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,286 | 16,351 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 19,026 | 21,955 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,336 | 47,793 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,238 | 23,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,940 | 51,529 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,762 | 23,602 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,182 | 27,930 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 8,219 | 8,430 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,530 | 12,530 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,610 | 35,429 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 79,972 | 89,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 357 | 355 | 355 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 121 |
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 196 | 196 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |