| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,178 | 2,089 | 2,089 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POLEN GROWTH FUND INST SHARES | AT COST | 188,050 | 142,502 |
| GOLDMAN SACHS GQG INTL | AT COST | 36,781 | 57,038 |
| SPDR S&P500 ETF TRUST TRUST | AT COST | 47,841 | 143,310 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 70,000 | 88,628 |
| DOUBLELINE RETURN BOND FD | AT COST | 10,010 | 10,123 |
| PIMCO INCOME FUND INST | AT COST | 66,637 | 61,174 |
| FIMM GOVERNMENT PORTFOLIO | AT COST | 0 | 13,935 |
| SPDR S&P500 ETF TRUST | AT COST | 126,362 | 252,253 |
| BONDS 115576 | AT COST | 350,137 | 563,034 |
| PROSHARES S&P 500 DIVIDEND | AT COST | 205,000 | 253,077 |
| CLIFFWATER CORPORATE LENDING | AT COST | 84,732 | 83,902 |
| VARIANT ALTERNATIVE INC FUND | AT COST | 22,952 | 21,212 |
| ALPS SMITH TOTAL RETURN BOND | AT COST | 65,300 | 65,268 |
| VANGUARD SMALL-CAP GROWTH IND | AT COST | 64,382 | 117,141 |
| PROSHARES S&P 500 DIVIDEND | AT COST | 77,003 | 84,509 |
| FIMM GOVERNMENT PORTFOLIO | AT COST | 0 | 85,607 |
| DOUBLELINE TOTAL RETURN | AT COST | 68,034 | 58,526 |
| ALPS SMITH TOTAL | 182,299 | 179,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS OTHER INCOME |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,988 | 19,988 | ||
| CONSULTING FEES | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 108 | 108 |