TY 2025 Form 990PF

Part I	Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).)	(a) Revenue and expenses per books	(b) Net investment income	(c) Adjusted net income	(d) Disbursements for charitable purposes (cash basis only)
	1	Contributions, gifts, grants, etc., received (attach schedule)	878,272
2	Check .................
3	Interest on savings and temporary cash investments
4	Dividends and interest from securities...	514,222	514,222
5a	Gross rents............
b	Net rental income or (loss)
6a	Net gain or (loss) from sale of assets not on line 10		395,735
b	Gross sales price for all assets on line 6a 4,680,560
7	Capital gain net income (from Part IV, line 2)...		395,735
8	Net short-term capital gain.........			0
9	Income modifications...........
10a	Gross sales less returns and allowances
b	Less: Cost of goods sold....
c	Gross profit or (loss) (attach schedule).....
11	Other income (attach schedule).......
12	Total. Add lines 1 through 11........	1,788,229	909,957
	13	Compensation of officers, directors, trustees, etc.	152,186	76,093		76,093
14	Other employee salaries and wages......		0	0	0
15	Pension plans, employee benefits.......		0	0
16a	Legal fees (attach schedule).........					0
b	Accounting fees (attach schedule).......	List of Attached Documents: // Content	1,250	0	0	1,250
c	Other professional fees (attach schedule)....					0
17	Interest...............				0
18	Taxes (attach schedule) (see instructions)...	List of Attached Documents: // Content	17,208	3,700		0
19	Depreciation (attach schedule) and depletion...		0	0
20	Occupancy..............
21	Travel, conferences, and meetings.......		0	0
22	Printing and publications..........		0	0
23	Other expenses (attach schedule).......	List of Attached Documents: // Content	200			200
24	Total operating and administrative expenses.
	Add lines 13 through 23..........	170,844	79,793	0	77,543
25	Contributions, gifts, grants paid.......	968,000			968,000
26	Total expenses and disbursements. Add lines 24 and 25 ................	1,138,844	79,793	0	1,045,543
	27	Subtract line 26 from line 12:
a	Excess of revenue over expenses and disbursements	649,385
b	Net investment income (if negative, enter -0-)		830,164
c	Adjusted net income (if negative, enter -0-)...			0

(a) List and describe the kind(s) of property sold (e.g., real estate, 2-story brick warehouse; or common stock, 200 shs. MLC Co.)		(b) How acquired P—Purchase D—Donation	(c) Date acquired (mo., day, yr.)	(d) Date sold (mo., day, yr.)
1 a	427. ADVANCED MICRO DEVICES INC W/1		2024-02-20	2025-02-14
b	96. ADVANCED MICRO DEVICES INC W/1		2024-08-30	2025-02-14
c	423. ADVANCED MICRO DEVICES INC W/1		2023-09-19	2025-02-14
d	494. ALPHABET INC		2023-09-19	2025-02-14
e	1. AMERICAN ELECTRIC POWER CO INC		2023-09-19	2025-02-14
	2. BOSTON SCIENTIFIC CORP		2023-09-19	2025-02-14
	1. ELECTRONIC ARTS INC		2024-08-09	2025-02-14
	1. EXXON MOBIL CORP COM		2023-09-19	2025-02-14
	278. INTEL CORP.		2024-11-22	2025-02-14
	6. ISHARES S & P MIDCAP 400		2023-09-19	2025-02-14
	1. ISHARES S & P SMALLCAP 600		2023-09-19	2025-02-14
	1. J P MORGAN CHASE & CO		2024-01-19	2025-02-14
	62. LOCKHEED MARTIN (COMMON STOCK)		2024-02-20	2025-02-14
	16. LOCKHEED MARTIN (COMMON STOCK)		2024-08-30	2025-02-14
	75. LOCKHEED MARTIN (COMMON STOCK)		2023-09-19	2025-02-14
	1. M & T BANK CORP		2023-09-19	2025-02-14
	224. MICROSOFT CORP		2023-09-19	2025-02-14
	1. NETFLIX INC		2023-09-19	2025-02-14
	692. NVIDIA CORP		2023-11-20	2025-02-14
	1. RTX CORP		2024-04-25	2025-02-14
	3. SPDR INDEX SHS FDS		2023-09-19	2025-02-14
	1. US BANCORP DEL NEW		2023-12-21	2025-02-14
	10. VANGUARD TAX-MANAGED INTL FD		2023-10-19	2025-02-14
	7. VANGUARD INTL EQUITY INDEX FDS		2023-09-19	2025-02-14
	2371. VERIZON COMMUNICATIONS		2024-08-09	2025-02-14
	268. VERIZON COMMUNICATIONS		2024-08-30	2025-02-14
	1. WAL-MART STORES, INC.		2023-09-19	2025-02-14
	217. ZOETIS INC		2024-02-20	2025-02-14
	54. ZOETIS INC		2024-08-30	2025-02-14
	264. ZOETIS INC		2023-11-17	2025-02-14
	1. CHUBB LTD		2023-09-19	2025-02-14
	250000. US TREASURY N/B 4.125% 06/15/2026		2023-09-25	2025-03-06
	200000. US TREASURY N/B 4.125% 06/15/2026		2023-09-25	2025-04-09
	217. AMAZON.COM INC		2023-09-19	2025-04-21
	23. ARISTA NETWORKS INC		2025-02-14	2025-04-21
	3. ING HLDGS INC		2025-02-14	2025-04-21
	1103. ISHARES S & P MIDCAP 400		2023-09-19	2025-04-21
	620. ISHARES S & P SMALLCAP 600		2023-09-19	2025-04-21
	197. M & T BANK CORP		2024-04-25	2025-04-21
	278. M & T BANK CORP		2023-09-19	2025-04-21
	585. VANGUARD TAX-MANAGED INTL FD		2023-10-19	2025-04-21
	140. VANGUARD INTL EQUITY INDEX FDS		2023-09-19	2025-04-21
	125. ACCENTURE PLC		2024-05-24	2025-04-21
	286. ACCENTURE PLC		2023-09-19	2025-04-21
	125000. CATERPILLAR FINL SVCS CORP MEDIUM TERM N		2023-09-22	2025-05-14
	125000. LAM RESH CORP		2023-09-22	2025-07-09
	1. AMAZON.COM INC		2023-12-19	2025-07-18
	1. AMERICAN ELECTRIC POWER CO INC		2023-09-19	2025-07-18
	1. AMERICAN TOWER CORP -CL A (REIT)		2023-11-17	2025-07-18
	1. BERKSHIRE HATHAWAY INC DEL		2023-09-28	2025-07-18
	1. BOSTON SCIENTIFIC CORP		2023-09-19	2025-07-18
	30. CROWDSTRIKE HLDGS INC		2024-07-30	2025-07-18
	9. CROWDSTRIKE HLDGS INC		2025-04-21	2025-07-18
	152. CROWDSTRIKE HLDGS INC		2024-06-18	2025-07-18
	114. EOG RESOURCES INC		2024-07-30	2025-07-18
	14. EOG RESOURCES INC		2025-04-21	2025-07-18
	512. EOG RESOURCES INC		2023-09-19	2025-07-18
	1. EQT CORP		2025-02-14	2025-07-18
	1. FISERV INC		2023-09-19	2025-07-18
	1. INTEL CORP.		2024-11-22	2025-07-18
	4. ISHARES S & P MIDCAP 400		2023-10-19	2025-07-18
	1. ISHARES S & P SMALLCAP 600		2023-11-20	2025-07-18
	1. J P MORGAN CHASE & CO		2024-01-19	2025-07-18
	1. M & T BANK CORP		2024-04-25	2025-07-18
	1. NVIDIA CORP		2023-12-19	2025-07-18
	1. ORACLE CORP		2024-06-18	2025-07-18
	381. PROCTER & GAMBLE CO		2024-07-30	2025-07-18
	18. PROCTER & GAMBLE CO		2025-04-21	2025-07-18
	506. PROCTER & GAMBLE CO		2023-09-19	2025-07-18
	1. RTX CORP		2024-04-25	2025-07-18
	1. ROCKWELL INTL CORP NEW		2023-09-19	2025-07-18
	3. SPDR INDEX SHS FDS		2023-09-19	2025-07-18
	1. STRYKER CORP		2024-03-01	2025-07-18
	1. TJX COMPANIES INC W/1 RT/SH		2023-09-28	2025-07-18
	114. T-MOBILE US INC		2024-07-30	2025-07-18
	12. T-MOBILE US INC		2025-04-21	2025-07-18
	441. T-MOBILE US INC		2023-09-19	2025-07-18
	22. THERMO ELECTRON CORP W/1 RT/SH		2024-07-30	2025-07-18
	3. THERMO ELECTRON CORP W/1 RT/SH		2025-04-21	2025-07-18
	110. THERMO ELECTRON CORP W/1 RT/SH		2024-03-01	2025-07-18
	1. US BANCORP DEL NEW		2023-12-21	2025-07-18
	170. VALERO ENERGY		2024-07-30	2025-07-18
	21. VALERO ENERGY		2025-04-21	2025-07-18
	764. VALERO ENERGY		2023-09-19	2025-07-18
	7. VANGUARD TAX-MANAGED INTL FD		2023-10-19	2025-07-18
	6. VANGUARD INTL EQUITY INDEX FDS		2023-09-19	2025-07-18
	1. WAL-MART STORES, INC.		2023-09-19	2025-07-18
	32. ABBVIE INC		2025-02-14	2025-07-29
	69. ADVANCED MICRO DEVICES INC W/1		2025-07-18	2025-07-29
	70. ALPHABET INC		2023-12-19	2025-07-29
	101. AMAZON.COM INC		2023-12-19	2025-07-29
	109. AMERICAN ELECTRIC POWER CO INC		2023-09-19	2025-07-29
	29. AMERICAN TOWER CORP -CL A (REIT)		2023-11-17	2025-07-29
	38. ANALOG DEVICES		2023-09-19	2025-07-29
	78. APPLE COMPUTER		2023-09-19	2025-07-29
	53. ARISTA NETWORKS INC		2025-02-14	2025-07-29
	42. ATMOS ENERGY CORP		2023-09-19	2025-07-29
	22. BERKSHIRE HATHAWAY INC DEL		2023-09-28	2025-07-29
	1. ING HLDGS INC		2025-02-14	2025-07-29
	159. BOSTON SCIENTIFIC CORP		2023-09-19	2025-07-29
	85. BROADCOM INC		2023-12-21	2025-07-29
	13. COSTCO WHOLESALE CORP		2023-09-19	2025-07-29
	10. CROWDSTRIKE HLDGS INC		2025-04-21	2025-07-29
	30. DIGITAL REALTY TRUST (REIT)		2024-11-22	2025-07-29
	135. EQT CORP		2025-02-14	2025-07-29
	77. ELECTRONIC ARTS INC		2024-08-09	2025-07-29
	70. EMERSON ELECTRIC CO		2023-09-19	2025-07-29
	80. EXXON MOBIL CORP COM		2023-09-19	2025-07-29
	34. FACEBOOK INC CL-A		2023-09-19	2025-07-29
	46. FISERV INC		2023-09-19	2025-07-29
	63. GENERAL ELEC CO		2023-09-19	2025-07-29
	20. GOLDMAN SACHS GROUP INC		2025-02-14	2025-07-29
	252. INTEL CORP.		2024-11-22	2025-07-29
	24. INTUITIVE SURGICAL INC		2023-09-19	2025-07-29
	616. ISHARES S & P MIDCAP 400		2023-10-19	2025-07-29
	141. ISHARES S & P SMALLCAP 600		2023-11-20	2025-07-29
	46. J P MORGAN CHASE & CO		2024-01-19	2025-07-29
	12. ELI LILLY & CO		2024-01-19	2025-07-29
	44. M & T BANK CORP		2024-04-25	2025-07-29
	64. MICROSOFT CORP		2023-11-20	2025-07-29
	14. NETFLIX INC		2023-09-19	2025-07-29
	168. NVIDIA CORP		2023-12-19	2025-07-29
	125. O REILLY AUTOMOTIVE INC NEW		2024-06-18	2025-07-29
	54. ORACLE CORP		2024-06-18	2025-07-29
	55. PALANTIR TECHNOLOGIES INC		2025-07-18	2025-07-29
	63. PALO ALTO NETWORKS INC		2023-12-21	2025-07-29
	31. QUALCOMM INC		2024-08-09	2025-07-29
	86. RTX CORP		2024-04-25	2025-07-29
	22. ROCKWELL INTL CORP NEW		2023-09-19	2025-07-29
	479. SPDR INDEX SHS FDS		2023-09-19	2025-07-29
	28. SALESFORCE INC		2024-11-22	2025-07-29
	11. SERVICENOW INC		2023-09-19	2025-07-29
	17. SHERWIN WILLIAMS CO		2024-06-18	2025-07-29
	40. SNOWFLAKE INC		2025-02-14	2025-07-29
	29. STRYKER CORP		2024-03-01	2025-07-29
	71. TJX COMPANIES INC W/1 RT/SH		2023-09-28	2025-07-29
	38. TAIWAN SEMICONDUCTER MFG LTD ADR		2025-07-18	2025-07-29
	149. US BANCORP DEL NEW		2023-12-21	2025-07-29
	19. ULTA BEAUTY INC		2025-07-18	2025-07-29
	1201. VANGUARD TAX-MANAGED INTL FD		2023-10-19	2025-07-29
	935. VANGUARD INTL EQUITY INDEX FDS		2023-09-19	2025-07-29
	25. VISA INC		2023-12-19	2025-07-29
	99. WAL-MART STORES, INC.		2023-09-19	2025-07-29
	15. LINDE PLC		2023-11-17	2025-07-29
	40. CHUBB LTD		2023-09-19	2025-07-29
	1. APPLE COMPUTER		2023-09-19	2025-09-11
	1905. EQT CORP		2025-02-14	2025-09-11
	24. EQT CORP		2025-04-21	2025-09-11
	27. ELECTRONIC ARTS INC		2025-04-21	2025-09-11
	1068. ELECTRONIC ARTS INC		2024-08-09	2025-09-11
	386. SALESFORCE INC		2024-11-22	2025-09-11
	6. SALESFORCE INC		2025-04-21	2025-09-11
	2. SHERWIN WILLIAMS CO		2025-04-21	2025-09-11
	239. SHERWIN WILLIAMS CO		2024-06-18	2025-09-11
	1. TJX COMPANIES INC W/1 RT/SH		2023-10-19	2025-09-11
	6559. VANGUARD INTL EQUITY INDEX FDS		2023-11-20	2025-09-11
	300000. US TREASURY N/B 4.125% 06/15/2026		2023-09-25	2025-09-25
	125000. TORONTO DOMINION BK SR MEDIUM TERM BK NT		2023-09-21	2025-10-30
	125000. INTUIT INC		2023-09-21	2025-12-15
	125000. KEYSIGHT TECHNOLOGIES INC		2023-09-22	2025-12-15
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P
	CAPITAL GAIN DIVIDENDS	P

(e) Gross sales price		(g) Cost or other basis plus expense of sale	(h) Gain or (loss) (e) plus (f) minus (g)
a	48,386	67,431	-19,045
b	10,878	13,968	-3,090
c	47,933	54,243	-6,310
d	91,563	67,851	23,712
e	102	81	21
	212	106	106
	131	152	-21
	110	136	-26
	6,501	6,796	-295
	385	307	78
	118	97	21
	279	170	109
	26,474	29,224	-2,750
	6,832	9,007	-2,175
	32,025	33,414	-1,389
	199	126	73
	91,072	77,328	13,744
	1,045	398	647
	95,295	34,638	60,657
	124	101	23
	133	121	12
	48	50	-2
	517	427	90
	320	280	40
	97,423	96,210	1,213
	11,012	11,099	-87
	104	54	50
	34,307	38,143	-3,836
	8,537	9,800	-1,263
	41,738	48,410	-6,672
	267	213	54
	250,283	245,166	5,117
	200,508	196,133	4,375
	35,983	30,061	5,922
	1,537	2,478	-941
	13,113	15,209	-2,096
	58,593	56,170	2,423
	58,016	58,475	-459
	30,704	28,861	1,843
	43,328	37,002	6,326
	29,367	24,964	4,403
	6,028	5,608	420
	34,697	40,447	-5,750
	79,387	95,767	-16,380
	125,240	123,729	1,511
	124,348	120,440	3,908
	225	154	71
	106	81	25
	223	200	23
	474	358	116
	104	53	51
	14,074	7,516	6,558
	4,222	3,212	1,010
	71,306	59,296	12,010
	13,472	14,477	-1,005
	1,654	1,511	143
	60,506	64,129	-3,623
	58	53	5
	167	121	46
	23	24	-1
	254	194	60
	113	97	16
	289	170	119
	196	147	49
	173	49	124
	248	144	104
	59,145	64,316	-5,171
	2,794	2,980	-186
	78,550	79,286	-736
	152	101	51
	356	311	45
	132	121	11
	389	351	38
	122	89	33
	25,950	21,152	4,798
	2,732	3,044	-312
	100,386	68,355	32,031
	9,275	13,382	-4,107
	1,265	1,263	2
	46,375	63,393	-17,018
	45	43	2
	25,048	26,530	-1,482
	3,094	2,270	824
	112,571	108,683	3,888
	398	299	99
	304	240	64
	95	54	41
	6,127	6,239	-112
	12,362	10,984	1,378
	13,658	9,612	4,046
	23,392	15,580	7,812
	11,872	8,735	3,137
	6,272	5,793	479
	8,774	6,795	1,979
	16,526	14,168	2,358
	6,303	5,709	594
	6,547	4,766	1,781
	10,558	7,883	2,675
	5,641	5,070	571
	17,016	8,419	8,597
	25,367	9,559	15,808
	12,200	7,344	4,856
	4,652	3,568	1,084
	5,326	5,691	-365
	7,194	7,213	-19
	11,467	11,455	12
	10,323	6,889	3,434
	8,953	9,596	-643
	24,184	10,444	13,740
	6,544	5,511	1,033
	17,037	5,790	11,247
	14,673	13,227	1,446
	5,136	6,160	-1,024
	11,987	6,989	4,998
	39,523	29,833	9,690
	15,865	13,616	2,249
	13,712	8,114	5,598
	9,220	7,524	1,696
	8,577	6,446	2,131
	32,830	24,176	8,654
	16,408	5,570	10,838
	29,635	8,312	21,323
	12,305	8,987	3,318
	13,459	7,751	5,708
	8,633	8,446	187
	12,451	9,472	2,979
	5,043	5,067	-24
	13,543	8,701	4,842
	7,799	6,363	1,436
	21,258	18,421	2,837
	7,527	9,469	-1,942
	10,866	6,281	4,585
	5,711	5,100	611
	8,761	7,442	1,319
	11,622	10,183	1,439
	8,993	6,342	2,651
	9,185	9,131	54
	6,872	6,433	439
	9,763	9,367	396
	68,589	51,251	17,338
	47,171	36,467	10,704
	8,865	6,485	2,380
	9,753	5,386	4,367
	7,062	6,135	927
	10,716	8,520	2,196
	227	182	45
	96,928	101,779	-4,851
	1,221	1,147	74
	4,576	3,841	735
	181,009	156,965	24,044
	94,939	130,532	-35,593
	1,476	1,407	69
	722	645	77
	86,237	74,789	11,448
	140	90	50
	350,104	280,369	69,735
	300,691	294,199	6,492
	126,190	124,360	1,830
	126,000	124,760	1,240
	125,553	120,640	4,913
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472
			472

2	Capital gain net income or (net capital loss)	If gain, also enter in Part I, line 7 If (loss), enter -0- in Part I, line 7	2	395,735
3	Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
	If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0- in Part I, line 8 .........................	3

1a	Exempt operating foundations described in section 4940(d)(2), check here and enter “N/A" on line 1.
	Date of ruling or determination letter: (attach copy of letter if necessary–see instructions)	1	11,539
b	All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2	Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-)	2	0
3	Add lines 1 and 2...........................	3	11,539
4	Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-)	4	0
5	Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- .....	5	11,539
6	Credits/Payments:

a	2025 estimated tax payments and 2024 overpayment credited to 2025	6a	8,174
b	Exempt foreign organizations—tax withheld at source......	6b	0
c	Tax paid with application for extension of time to file (Form 8868)...	6c	0
d	Backup withholding erroneously withheld ..........	6d

7	Total credits and payments. Add lines 6a through 6d..............	7	8,174
8	Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached.	8	0
9	Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......	9	3,365
10	Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...	10
11	Enter the amount of line 10 to be: Credited to 2026 estimated tax0	Refunded	11	0
	For Refunded amount, also complete and attach Form 8050. See instructions.

(a) Name and address	(b) Title, and average hours per week devoted to position	(c) Compensation (If not paid, enter -0-)
DALE SHEELY SR	CHAIRMAN 1	0
12955 CROUSE NORTH LIMA,OH44552
ALYCE SHEELY	DIRECTOR 1	0
12955 CROUSE NORTH LIMA,OH44452
HUNTINGTON NATIONAL BANK	TRUSTEE 1	152,186
PO BOX 1558 DEPT EA5W86 COLUMBUS,OH43216

3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient	If recipient is an individual, show any relationship to any foundation manager or substantial contributor	Foundation status of recipient	Purpose of grant or contribution	Amount
Name and address (home or business)		Foundation status of recipient	Purpose of grant or contribution	Amount
aPaid during the year
UNITED WAY WORLDWIDE 701 N FAIRFAX ST ALEXANDRIA,VA22314	NONE		GENERAL OPERATING	100,000
INFANT JESUS OF PRAGUE BYZANTINE 7754 SOUTH AVE BOARDMAN,OH44512	NONE		GENERAL OPERATING	1,000
THE SALVATION ARMY 615 SLATERS LN ALEXANDRIA,VA22314	NONE		GENERAL OPERATING	100,000
BOARDMAN BAPTIST TEMPLE 1207 SHIELDS RD YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
PHILLIPS CHRISTIAN CHURCH 35459 SALEM GRANGE RD SALEM,OH444609424	NONE		GENERAL OPERATING	1,000
TRINITY FRIENDS CHURCH 33937 STATE ROUTE 30 LISBON,OH444329799	NONE		GENERAL OPERATING	1,000
CENTRAL UNITED METHODIST - BEAVER FALLS 1227 6TH AVE BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	1,000
CHIPPEWA ALLIANCE CHURCH 3629 37TH ST EXT BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	1,000
FIRST REFORMED PRESBYTERIAN CHURCH 12900 FRANKSTOWN RD PITTSBURGH,PA15235	NONE		GENERAL OPERATING	1,000
ST MARYS CHURCH 124 N BEAVER ST NEW CASTLE,PA16101	NONE		GENERAL OPERATING	1,000
CHIPPEWA UNITED METHODIST CHURCH 2545 DARLINGTON RD BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	1,000
BETHEL LUTHERAN CHURCH 4501 HOOVER RD GROVE CITY,OH43123	NONE		GENERAL OPERATING	1,000
GREATER LIBERTY BAPTIST CHURCH 6209 DESMOND ST CINCINNATI,OH452271925	NONE		GENERAL OPERATING	1,000
HOLY TRINITY LUTHERAN CHURCH 50 N PROSPEECT ST AKRON,OH44304	NONE		GENERAL OPERATING	1,000
CHILDREN'S HOSPITAL MEDICAL CTR ONE PERKINS SQUARE AKRON,OH44308	NONE		GENERAL OPERATING	100,000
PARADISE UNITED CHURCH OF CHRIST 619 E MAIN ST LOUISVILLE,OH446411701	NONE		GENERAL OPERATING	1,000
HOLY APOSTLES PARISH 854 WILSON AVE YOUNGSTOWN,OH44506	NONE		GENERAL OPERATING	1,000
URSULINE SISTERS OF YOUNGSTOWN 4250 SHIELDS RD CANFIELD,OH444069329	NONE		GENERAL OPERATING	20,000
POLAND PRESBYTERIAN CHURCH 2 POLAND MNR POLAND,OH445142057	NONE		GENERAL OPERATING	1,000
FIRST UNITED METHODIST CHURCH 201 W HIGH AVE NEW PHILADELPHIA,OH44663	NONE		GENERAL OPERATING	3,000
EAST FAIRFIELD UNITED METHODIST CHURCH 45675 STATE ROUTE 558 NEW WATERFORD,OH444459754	NONE		GENERAL OPERATING	1,000
CANFIELD CHRISTIAN CHURCH 123 S BROAD ST CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
HIGHWAY TABERNACLE INC 3000 S RACCOON RD YOUNGSTOWN,OH445155375	NONE		GENERAL OPERATING	1,000
WESTERN RESERVE METHODIST CHURCH 4580 CANFIELD RD CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
GREENFORD CHRISTIAN CHURCH PO BOX 53 GREENFORD,OH444220053	NONE		GENERAL OPERATING	1,000
CROSSOADS CHURCH 554 S MERIDIAN RD YOUNGSTOWN,OH44509	NONE		GENERAL OPERATING	1,000
ROGERS ASSEMBLY OF GOD PO BOX 338 ROGERS,OH444550338	NONE		GENERAL OPERATING	1,000
AUSTINTOWN BAPTIST CHURCH 1180 S RACCOON RD YOUNGSTOWN,OH445153528	NONE		GENERAL OPERATING	1,000
OLD HOLY TRINITY SERBIAN ORTHODOX 420 N RACCOON RD YOUNGSTOWN,OH445151520	NONE		GENERAL OPERATING	1,000
OUR LADY OF THE LAKES 50 ROSEMONT RD NORTH JACKSON,OH44451	NONE		GENERAL OPERATING	1,000
THE UPPER ROOM FELLOWSHIP 500 SPONSELLER RD COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
NEW SPRINGFIELD CHURCH OF GOD 3649 E GARFIELD RD NEW SPRINGFLD,OH444439743	NONE		GENERAL OPERATING	1,000
CORNERSBURG BAPTIST CHURCH 3898 TIPPECANOE RD YOUNGSTOWN,OH445113310	NONE		GENERAL OPERATING	1,000
BRIDGE OF HOPE ASSEMBLY OF GOD 7580 GLENWOOD AVE YOUNGSTOWN,OH445125421	NONE		GENERAL OPERATING	1,000
SECOND HARVEST FOOD BANK 2805 SALT SPRINGS RD YOUNGSTOWN,OH44509	NONE		GENERAL OPERATING	100,000
NEW LIFE ASSEMBLY OF GOD 2250 E WESTERN RESERVE RD POLAND,OH44514	NONE		GENERAL OPERATING	2,000
SALEM WESLEYAN METHODIST CHURCH 1095 NEWGARDEN AVE SALEM,OH444603676	NONE		GENERAL OPERATING	1,000
NORTH LIMA CALVARY UNITED METHODIST 12062 SOUTH AVE NORTH LIMA,OH44452	NONE		GENERAL OPERATING	1,000
SOCIETY OF ST PAUL PO BOX 595 CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
SOUTH RANGE COUNCIL OF COMMUNITY AND CHURCH PO BOX 24 NORTH LIMA,OH444520024	NONE		GENERAL OPERATING	30,000
NEW LISBON PRESBYTERIAN 111 E CHESTNUT ST LISBON,OH44432	NONE		GENERAL OPERATING	1,000
GRACE UNITED CHURCH OF CHRIST 933 MAIN AVE W MASSILLON,OH44647	NONE		GENERAL OPERATING	1,000
TABERNACLE EVANGELICAL 2423 S RACCOON RD AUSTINTOWN,OH44515	NONE		GENERAL OPERATING	1,000
RESCUE MISSION OF MAHONING VALLEY PO BOX 298 YOUNGSTOWN,OH445010298	NONE		GENERAL OPERATING	100,000
FIRST PRESBYTERIAN CHURCH OF WARREN 256 MAHONING AVE NEW WARREN,OH444834603	NONE		GENERAL OPERATING	1,000
ST PAULS LUTHERAN CHURCH PO BOX 167 LEETONIA,OH44431	NONE		GENERAL OPERATING	2,000
AUSTINTOWN COMMUNITY CHURCH 242 S CANFIELD NILES RD YOUNGSTOWN,OH44515	NONE		GENERAL OPERATING	1,000
WORD IN ACTION MINISTRY 150 9TH ST CAMPBELL,OH44405	NONE		GENERAL OPERATING	1,000
STABILITY IN CRISIS MINISTRY 11836 SOUTH AVE NORTH LIMA,OH444528588	NONE		GENERAL OPERATING	1,000
IMACULATE HEART OF MARY 526 W RAYEN AVE YOUNGSTOWN,OH44515	NONE		GENERAL OPERATING	1,000
THE BRIGHTSIDE PROJECT 483 E PERSHING ST SALEM,OH44460	NONE		GENERAL OPERATING	100,000
NEIGHBORHOOD DEGREE 5505 W RIGGIN AVE VISALIA,CA932919084	NONE		GENERAL OPERATING	150,000
CANFIELD OPERATION BLESSING PO BOX 652 CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
JEHOVAHS WITNESSES 3390 SE MILWAUKIE AVE PORTLAND,OR972021775	NONE		GENERAL OPERATING	1,000
CALVARY BAPTIST CHURCH 1779 DEPOT ST SALEM,OH44460	NONE		GENERAL OPERATING	2,000
CANFIELD UNITED METHODIST CHURCH 27 S BROAD ST CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
COLUMBIANA BAPTIST CHURCH 44420 HECK RD COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
COLUMBIANA CHURCH OF CHRIST 191 STATE RT 14 COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
CORNERSTONE ASSEMBLY OF GOD 11634 MARKET ST NORTH LIMA,OH44523	NONE		GENERAL OPERATING	1,000
EMMANUEL EVANGELICAL UNITED PO BOX 406 EAST PALESTINE,OH44413	NONE		GENERAL OPERATING	1,000
FIRST ASSEMBLY OF GOD 1317 DARLINGTON RD BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	2,000
FIRST CHURCH OF CHRIST 210 W MARTIN ST EAST PALESTINE,OH44413	NONE		GENERAL OPERATING	1,000
FIRST CHURCH OF THE NAZARENE 1900 CANFIELD RD YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
GOOD HOPE LUTHERAN CHURCH 98 HOMESTEAD DR YOUNGSTOWN,OH44512	NONE		GENERAL OPERATING	2,000
GREENFORD LUTHERAN CHURCH 7450 W SOUTH RANGE RD GREENFORD,OH44422	NONE		GENERAL OPERATING	1,000
HOLY FAMILY CHURCH 2731 CENTER ST POLAND,OH44514	NONE		GENERAL OPERATING	1,000
JERUSALEM LUTHERAN CHURCH 415 S MAIN ST COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
LAKE MOUNT CHURCH OF CHRIST 6290 STATE RTE 7 NEW WATERFORD,OH44445	NONE		GENERAL OPERATING	1,000
LEETONIA MENNONITE CHURCH 764 COLUMBIA ST LEETONIA,OH44431	NONE		GENERAL OPERATING	1,000
MEMORIAL BAPTIST CHURCH 56 WATER ST POLAND,OH44514	NONE		GENERAL OPERATING	1,000
MIDWAY MENNONITE CHURCH 13376 COLUMBIANA - CANFIELD RD COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
MT ZION UNITED METHODIST CHURCH 49255 PANCAKE-CLARKSON RD ROGERS,OH44455	NONE		GENERAL OPERATING	1,000
PETERSBURG PRESBYTERIAN CHURCH PO BOX 219 PETERSBURG,OH44454	NONE		GENERAL OPERATING	1,000
POLAND UNITED METHODIST CHURCH 1940 BOARDMAN-POLAND RD POLAND,OH44514	NONE		GENERAL OPERATING	1,000
PRINCE OF PEACE LUTHERAN CHURCH 2985 CENTER RD POLAND,OH44514	NONE		GENERAL OPERATING	1,000
SALEM PILGRIM CHURCH 1647 N ELLWORTH AVE SALEM,OH44460	NONE		GENERAL OPERATING	1,000
STRUTHERS CHURCH OF CHRIST PO BOX 99 STRUTHERS,OH44471	NONE		GENERAL OPERATING	1,000
STRUTHERS PRESBYTERIAN CHURCH 1110 POLAND AVE STRUTHERS,OH44471	NONE		GENERAL OPERATING	1,000
TRINITY UNITED METHODIST CHURCH 1581 CAMBRIDGE BLVD COLUMBUS,OH43212	NONE		GENERAL OPERATING	2,000
ASSEMBLY OF GOD C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
CENTENARY UNITED METHODIST CHURCH C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
CHURCH OF CHRIST C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
CHURCH OF THE NAZARENE C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	2,000
FIRST CHRISTIAN CHURCH C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST FRIENDS CHURCH OF SALEM C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST UNITED PRESBYTERIAN CHURCH C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
PARKMAN ROAD CHURCH OF CHRIST C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
POLAND VILLAGE BAPTIST CHURCH C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST MARKS LUTHERAN CHURCH C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST PATRICKS CHURCH OF HUBBARD C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
UNITED METHODIST CHURCH OF SALEM C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ZION HILL CHURCH OF THE BRETHREN C/O HUNTINGTON BANK PO BOX 1558 E COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ABUNDANT LIFE FELLOWSHIP C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ARCHANGEL MICHAEL GREEK ORTHODOX CHURCH 401 12TH ST CAMPBELL,OH44405	NONE		GENERAL OPERATING	1,000
BETHEL ASSEMBLY OF GOD C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
BETHEL CHRUCH OF THE BRETHEREN C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
BETHEL EVANGELICAL FRIENDS CHURCH 2771 SPITLER RD POLAND,OH44514	NONE		GENERAL OPERATING	1,000
BEAVER FALLS CHRISTIAN ASSEMBLY 1317 DARLINGTON RD BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	1,000
BOARDMAN UNITED METHODIST CHURCH 6809 MARKET ST YOUNGSTOWN,OH44512	NONE		GENERAL OPERATING	1,000
CANNELTON BAPTIST CHURCH 313 RIDGE RD DARLINGTON,PA16115	NONE		GENERAL OPERATING	1,000
CHRISTIAN ASSEMBLY CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
CHRIST EPISCOPAL CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
CHRIST LUTHERAN CHURCH 2314 E MAIN ST BEXLEY,OH43209	NONE		GENERAL OPERATING	1,000
COLLEGE HILL REFORMED CHURCH 3217 COLLEGE AVE BEAVER FALLS,PA15010	NONE		GENERAL OPERATING	1,000
CHURCH OF THE ROCK C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
EMMANUEL LUTHERAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
EMMANUEL MINISTRIES C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ENON PRESBYTERIAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
EVANGEL BAPTIST CHURCH 5248 SOUTHERN BLVD YOUNGSTOWN,OH44512	NONE		GENERAL OPERATING	1,000
FIRST BAPTIST CHURCH OF CAMPBELL C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST PRESBYTERIAN CHURCH OF SALEM 436 E 2ND ST SALEM,OH44460	NONE		GENERAL OPERATING	1,000
FREEDOM METHODIST COMMUNITY CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST CHURCH OF GOD C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST FREE METHODIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
FIRST PRESBYTERIAN CHURCH OF COLUMBIANA 28 E PARK AVE COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
FIRST PRESBY CHURCH OF CANFIELD 140 W MAIN ST CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
FREE WILL BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
GETHSEMANE LUTHERAN CHURCH 1110 N SALEM WARREN RD NORTH JACKSON,OH44451	NONE		GENERAL OPERATING	1,000
GOSPEL BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
GLENWOOD PRIMITIVE METHODIST CHURCH 7872 GLENNWOOD AVE YOUNGSTOWN,OH44512	NONE		GENERAL OPERATING	1,000
GRACE LUTHERAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	2,000
GOSPEL TEMPLE BAPTIST CHURCH 279 WHIPPLE AVE CAMPBELL,OH44405	NONE		GENERAL OPERATING	1,000
GALILEE UNITED PRESBY C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
HOLY TRINITY UKRANIAN CATHOLIC CHURCH 526 W RAYEN AVE YOUNGSTOWN,OH44502	NONE		GENERAL OPERATING	1,000
LORD OF LIFE LUTHERAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
LONG'S RUN TRINITY PRESBYTERIAN CHURCH 15851 LONGS CHURCH RD EAST LIVERPOOL,OH43920	NONE		GENERAL OPERATING	1,000
MOUNT CALVARY COMMUNITY CHURCH 1993 WATERFORD RD UNITY TOWN EAST PALESTINE,OH44413	NONE		GENERAL OPERATING	1,000
MILLCREEK COMMUNITY METHODIST CHURCH 4570 LOCKWOOD BLVD YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
MT MORIAH LUTHERAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
MT OLIVET CHURCH OF CHRIST 410 W S RANGE RD NORTH LIMA,OH444529727	NONE		GENERAL OPERATING	1,000
NEW BRIGHTON FREE METHODIST CHURCH 925 11TH ST NEW BRIGHTON,PA15066	NONE		GENERAL OPERATING	1,000
NEW GALILEE CHURCH OF THE NAZARENE 505 WASHINGTON AVE NEW GALILE,PA16141	NONE		GENERAL OPERATING	1,000
NEW WATERFORD UNITED METHODIST 46925 S STATE ST NEW WATERFORD,OH44445	NONE		GENERAL OPERATING	1,000
OUR LADY OF THE HOLY ROSARY 131 E WOOD ST LOWELLVILLE,OH44436	NONE		GENERAL OPERATING	1,000
OUR LADY OF LOURDES 180 7TH ST COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
OUR LADY OF MT CARMEL 343 VIA MT CARMEL AVE YOUNGSTOWN,OH44505	NONE		GENERAL OPERATING	1,000
OLD NORTH BAPTIST CHURCH 7105 HERBERT RD CANFIELD,OH44406	NONE		GENERAL OPERATING	1,000
OHLTOWN UNITED METHODIST CHURCH 2001 OHLTOWN MINERAL RIDGE RD MINERAL RIDGE,OH44440	NONE		GENERAL OPERATING	1,000
PATHWAY CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
PILGRIM BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
RIVERVIEW UNITED METHODIST CHURCH 105 N RIVER AVE TORONTO,OH43964	NONE		GENERAL OPERATING	1,000
ST ANNE UKRAINIAN CATHOLIC CHURCH 4310 KIRK RD YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
ST BRENDAN'S CATHOLIC CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
SMITH CORNERS UNITED METHODIST 3000 S CANFIELD NILES RD YOUNGSTOWN,OH445155018	NONE		GENERAL OPERATING	1,000
SEVENTH DAY ADVENTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
SHILOH BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST JOHN THE EVANGELIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST JOHN THE EPISCOPAL CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST JOHN LUTHERAN CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST JUDE PARISH 180 7TH ST COLUMBIANA,OH44408	NONE		GENERAL OPERATING	1,000
ST JACOB'S UNITED CHURCH 5219 SAINT JACOBS LOGTOWN RD LEETONIA,OH44431	NONE		GENERAL OPERATING	1,000
ST NICHOLAS BYZANTINE CATHOLIC CHURCH 1051 E ROBINSON AVE COVENTRY TOWNSHIP,OH44203	NONE		GENERAL OPERATING	1,000
ST CHRISTINE'S CATHOLIC CHURCH 3165 S SCHENLEY AVE YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
ST DOMINIC'S CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST EDWARD'S CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST MICHAEL CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST MONICA PARISH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST PAUL CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
ST PATRICK'S CATHOLIC CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
VALLEY BAPTIST CHURCH C/O HUNTINGTON NATIONAL BANK COLUMBUS,OH43216	NONE		GENERAL OPERATING	1,000
VALLEY CHRISTIAN CHURCH 7155 GLENWOOD AVE YOUNGSTOWN,OH44512	NONE		GENERAL OPERATING	1,000
VICTORY CHURCH OF COITSVILLE 3899 MCCARTNEY RD LOWELLVILLE,OH44436	NONE		GENERAL OPERATING	1,000
WOODWORTH CHURCH OF THE BRETHREN 30 E WESTERN RESERVE RD YOUNGSTOWN,OH44514	NONE		GENERAL OPERATING	1,000
WEDGEWOOD PARK EVANGELICAL CHURCH 1944 S MERIDIAN RD YOUNGSTOWN,OH44511	NONE		GENERAL OPERATING	1,000
ZION LUTHERAN CHURCH 8439 RIVER CORNERS RD HOMERVILLE,OH44235	NONE		GENERAL OPERATING	2,000
Total ................................. 3a				968,000

Part II		Balance Sheets	Beginning of year	End of year
Part II		Balance Sheets	(a) Book Value	(b) Book Value	(c) Fair Market Value
	1	Cash—non-interest-bearing.............
	2	Savings and temporary cash investments.........	183,228	1,235,713	1,235,713
	3	Accounts receivable
		Less: allowance for doubtful accounts		0	0
	4	Pledges receivable
		Less: allowance for doubtful accounts
	5	Grants receivable.................
	6	Receivables due from officers, directors, trustees, and other
		disqualified persons (attach schedule) (see instructions).....
	7	Other notes and loans receivable (attach schedule)
		Less: allowance for doubtful accounts 0
	8	Inventories for sale or use..............
	9	Prepaid expenses and deferred charges..........
	10a	Investments—U.S. and state government obligations (attach schedule)
	b	Investments—corporate stock (attach schedule).......	9,716,708	List of Attached Documents: // Content 9,281,241	12,118,427
	c	Investments—corporate bonds (attach schedule).......	7,947,526	List of Attached Documents: // Content 7,980,274	8,304,352
	11	Investments—land, buildings, and equipment: basis
		Less: accumulated depreciation (attach schedule)
	12	Investments—mortgage loans.............
	13	Investments—other (attach schedule)..........			0
	14	Land, buildings, and equipment: basis
		Less: accumulated depreciation (attach schedule)
	15	Other assets (describe )
	16	Total assets (to be completed by all filers—see the
		instructions. Also, see page 1, item I)	17,847,462	18,497,228	21,658,492
	17	Accounts payable and accrued expenses..........
	18	Grants payable.................
	19	Deferred revenue.................
	20	Loans from officers, directors, trustees, and other disqualified persons
	21	Mortgages and other notes payable (attach schedule)......
	22	Other liabilities (describe )
	23	Total liabilities (add lines 17 through 22).........		0
		Foundations that follow FASB ASC 958, check here
		and complete lines 24, 25, 29 and 30.
	24	Net assets without donor restrictions...........
	25	Net assets with donor restrictions............
		Foundations that do not follow FASB ASC 958, check here
		and complete lines 26 through 30.
	26	Capital stock, trust principal, or current funds........	17,847,462	18,497,228
	27	Paid-in or capital surplus, or land, bldg., and equipment fund
	28	Retained earnings, accumulated income, endowment, or other funds
	29	Total net assets or fund balances (see instructions).....	17,847,462	18,497,228
	30	Total liabilities and net assets/fund balances (see instructions).	17,847,462	18,497,228

3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000	(b) Type of service	(c) Compensation
NONE

		(a) Corpus	(b) Years prior to 2024	(c) 2024	(d) 2025
1 Distributable amount for 2025 from Part X, line 7					986,796
2 Undistributed income, if any, as of the end of 2025:
a Enter amount for 2024 only.......				39,917
b Total for prior years:20 , 20, 20			0
3 Excess distributions carryover, if any, to 2025:
a From 2020......	0
b From 2021......	0
c From 2022......	0
d From 2023......	0
e From 2024......	0
f Total of lines 3a through e ........		0
4Qualifying distributions for 2025 from Part
XI, line 4: $ 1,045,543
a Applied to 2024, but not more than line 2a				39,917
b Applied to undistributed income of prior years (Election required—see instructions) .....			0
c Treated as distributions out of corpus (Election required—see instructions) ........		0
d Applied to 2025 distributable amount.....					986,796
e Remaining amount distributed out of corpus		18,830
5 Excess distributions carryover applied to 2025.		0			0
(If an amount appears in column (d), the same amount must be shown in column (a).)
6Enter the net total of each column as indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5		18,830
b Prior years’ undistributed income. Subtract line 4b from line 2b ..........			0
c Enter the amount of prior years’ undistributed income for which a notice of deficiency has been issued, or on which the section 4942(a) tax has been previously assessed......			0
d Subtract line 6c from line 6b. Taxable amount —see instructions ...........			0
e Undistributed income for 2024. Subtract line 4a from line 2a. Taxable amount—see instructions .............				0
f Undistributed income for 2025. Subtract lines 4d and 5 from line 1. This amount must be distributed in 2026 ..........					0
7 Amounts treated as distributions out of corpus to satisfy requirements imposed by section 170(b)(1)(F) or 4942(g)(3) (Election may be required - see instructions) .......		0
8 Excess distributions carryover from 2020 not applied on line 5 or line 7 (see instructions) ...		0
9 Excess distributions carryover to 2026. Subtract lines 7 and 8 from line 6a ......		18,830
10 Analysis of line 9:
a Excess from 2021 ....	0
b Excess from 2022 ....	0
c Excess from 2023 ....	0
d Excess from 2024 ....	0
e Excess from 2025 ....	18,830

2a Enter the lesser of the adjusted net income from Part I or the minimum investment return from Part IX for each year listed ..........	Tax year	Prior 3 years			(e) Total
	(a) 2025	(b) 2024	(c) 2023	(d) 2022	(e) Total

b 85% (0.85) of line 2a .......
c Qualifying distributions from Part XI, line 4 for each year listed .....
d Amounts included in line 2c not used directly for active conduct of exempt activities ..........
e Qualifying distributions made directly for active conduct of exempt activities. Subtract line 2d from line 2c ....
3 Complete 3a, 3b, or 3c for the alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......
(2) Value of assets qualifying under section 4942(j)(3)(B)(i)
b “Endowment" alternative test— enter 2/3 of minimum investment return shown in Part IX, line 6 for each year listed ..
c “Support" alternative test—enter:
(1) Total support other than gross investment income (interest, dividends, rents, payments on securities loans (section 512(a)(5)), or royalties) ....
(2) Support from general public and 5 or more exempt organizations as provided in section 4942(j)(3)(B)(iii)....
(3) Largest amount of support from an exempt organization
(4) Gross investment income

Enter gross amounts unless otherwise indicated.	Unrelated business income		Excluded by section 512, 513, or 514		(e) Related or exempt function income (See instructions.)
1Program service revenue:	(a) Business code	(b) Amount	(c) Exclusion code	(d) Amount	(e) Related or exempt function income (See instructions.)
a
b
c
d
e
f
gFees and contracts from government agencies
2 Membership dues and assessments ....
3 Interest on savings and temporary cash investments ...........
4 Dividends and interest from securities ....			14	514,222
5 Net rental income or (loss) from real estate:
aDebt-financed property......
bNot debt-financed property.....
6 Net rental income or (loss) from personal property
7 Other investment income .....
8 Gain or (loss) from sales of assets other than inventory ............			18	395,735
9 Net income or (loss) from special events:
10 Gross profit or (loss) from sales of inventory
11 Other revenue: a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..				909,957

Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69			(l) Gains (Col. (h) gain minus col. (k), but not less than -0-) or Losses (from col.(h))
(i) F.M.V. as of 12/31/69	(j) Adjusted basis as of 12/31/69	(k) Excess of col. (i) over col. (j), if any
a			-19,045
b			-3,090
c			-6,310
d			23,712
e			21
			106
			-21
			-26
			-295
			78
			21
			109
			-2,750
			-2,175
			-1,389
			73
			13,744
			647
			60,657
			23
			12
			-2
			90
			40
			1,213
			-87
			50
			-3,836
			-1,263
			-6,672
			54
			5,117
			4,375
			5,922
			-941
			-2,096
			2,423
			-459
			1,843
			6,326
			4,403
			420
			-5,750
			-16,380
			1,511
			3,908
			71
			25
			23
			116
			51
			6,558
			1,010
			12,010
			-1,005
			143
			-3,623
			5
			46
			-1
			60
			16
			119
			49
			124
			104
			-5,171
			-186
			-736
			51
			45
			11
			38
			33
			4,798
			-312
			32,031
			-4,107
			2
			-17,018
			2
			-1,482
			824
			3,888
			99
			64
			41
			-112
			1,378
			4,046
			7,812
			3,137
			479
			1,979
			2,358
			594
			1,781
			2,675
			571
			8,597
			15,808
			4,856
			1,084
			-365
			-19
			12
			3,434
			-643
			13,740
			1,033
			11,247
			1,446
			-1,024
			4,998
			9,690
			2,249
			5,598
			1,696
			2,131
			8,654
			10,838
			21,323
			3,318
			5,708
			187
			2,979
			-24
			4,842
			1,436
			2,837
			-1,942
			4,585
			611
			1,319
			1,439
			2,651
			54
			439
			396
			17,338
			10,704
			2,380
			4,367
			927
			2,196
			45
			-4,851
			74
			735
			24,044
			-35,593
			69
			77
			11,448
			50
			69,735
			6,492
			1,830
			1,240
			4,913


(a) Name and address of each employee paid more than $50,000	(b) Title, and average hours per week devoted to position	(c) Compensation	(d) Contributions to employee benefit plans and deferred compensation	(e) Expense account, other allowances
NONE









Total number of other employees paid over $50,000...................				0

bApproved for future payment

Total ................................. 3b

Paid Preparer Use Only	Preparer's name	Preparer's Signature	Date	Check if self- employed	PTIN
	Firm's name				Firm's EIN
	Firm's address				Phone no.

Name of organization DALE AND ALYCE SHEELY FOUNDATION

Part I	Contributors (see instructions). Use duplicate copies of Part I if additional space is needed.
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
1	DALE SHEELY ESTATE C/O HUNTINGTON NATIONAL BANK PO BOX 1558 DEPT EA5W86 COLUMBUS, OH43216	$ 878,272	Person Payroll Noncash (Complete Part II for noncash contributions.)
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
		$	Person Payroll Noncash (Complete Part II for noncash contributions.)
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
		$	Person Payroll Noncash (Complete Part II for noncash contributions.)
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
		$	Person Payroll Noncash (Complete Part II for noncash contributions.)
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
		$	Person Payroll Noncash (Complete Part II for noncash contributions.)
(a) No.	(b) Name, address, and ZIP + 4	(c) Total contributions	(d) Type of contribution
		$	Person Payroll Noncash (Complete Part II for noncash contributions.)
Schedule B (Form 990) (Rev. 1-2025)

Name of organization DALE AND ALYCE SHEELY FOUNDATION		Employer identification number 34-7012061

Part II	Noncash Property (see instructions). Use duplicate copies of Part II if additional space is needed.
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
(a) No. from Part I	(b) Description of noncash property given	(c) FMV (or estimate) (See instructions)	(d) Date received
		$
Schedule B (Form 990) (Rev. 1-2025)


Name of organization DALE AND ALYCE SHEELY FOUNDATION			Employer identification number 34-7012061
Part III Exclusively religious, charitable, etc., contributions to organizations described in section 501(c) (7), (8), or (10) that total more than $1,000 for the year from any one contributor. Complete columns (a) through (e) and the following line entry. For organizations completing Part III, enter the total of exclusively religious, charitable, etc., contributions of $1,000 or less for the year. (Enter this information once. See instructions.) $ Use duplicate copies of Part III if additional space is needed.

Name of Bond	End of Year Book Value	End of Year Fair Market Value
03076CAM8 AMERIPRISE FINL INC	119,831	129,532
049560AT2 ATMOS ENERGY CORP	95,890	109,373
06368LAQ9 BANK MONTREAL QUE	120,484	126,628
14913R3B1 CATERPILLAR FINL SVC
17252MAN0 CINTAS CORP NO 2	118,921	124,661
24422EXB0 DEERE JOHN CAP CORP	123,825	128,226
29736RAT7 ESTEE LAUDER COS INC	118,844	125,674
30303M8M7 META PLATFORMS INC	243,671	256,860
46124HAE6 INTUIT INC 5.25% 09/
482480AG5 KLA CORP	118,600	125,403
49338LAE3 KEYSIGHT TECHNOLOGIE
512807AS7 LAM RESH CORP
539830BV0 LOCKHEED MARTIN CORP	124,806	127,841
69371RS64 PACCAR FINL CORP MED	123,805	128,483
74460WAF4 PUBLIC STORAGE	123,430	129,077
78016HZS2 ROYAL BK CDA GLOBAL	122,236	128,839
883556CU4 THERMO FISHER SCIENT	122,301	129,027
89115A2S0 TORONTO-DOMINION BAN
9128284N7 US TREASURY N/B 2.87	694,746	739,307
91282CEP2 US TREASURY N/B 2.87	220,195	235,859
91282CET4 US TREASURY N/B 2.62	696,621	740,977
91282CGM7 US TREASURY N/B 3.5%	368,535	389,016
91282CGQ8 US TREASURY N/B 4% 0	434,426	455,871
91282CHH7 US TREASURY N/B 4.12
91282CHR5 US TREASURY N/B 4% 0	892,088	911,672
91324PEQ1 UNITEDHEALTH GROUP I	125,550	130,175
92939UAL0 WEC ENERGY GROUP INC	121,365	126,745
00287YBF5 ABBVIE INC	121,386	126,222
04636NAL7 ASTRAZENECA FIN LLC	123,978	128,201
06051GKQ1 BANK AMER CORP	119,414	124,848
06418JAC5 BANK NOVA SCOTIA B C	129,568	132,989
13608JAA5 CANADIAN IMPERIAL BK	124,128	129,320
63111XAH4 NASDAQ INC	125,296	129,003
91282CFV8 US TREASURY N/B 4.12	196,133	202,438
91282CJN2 US TREASURY N/B 4.37	300,492	306,832
91282CKX8 US TREASURY N/B 4.25	127,534	127,686
03076CAL0 AMERIPRISE FINL INC	121,918	125,914
11135FAS0 BROADCOM INC	124,033	123,315
427866BM9 HERSHEY CO	126,986	129,250
91282CKN0 US TREASURY N/B 4.62	256,377	260,371
91282CLW9 US TREASURY N/B 4.25	197,773	202,367
91282CNC1 US TREASURY N/B 4.25	252,100	252,412
91282CNG2 US TREASURY N/B 4% 0	302,988	303,938

Name of Stock	End of Year Book Value	End of Year Fair Market Value
464287804 ISHARES TR	453,570	475,672
007903107 ADVANCED MICRO DEVIC	157,271	211,590
02079K305 ALPHABET INC	337,729	549,628
023135106 AMAZON COM INC	279,330	333,766
025537101 AMERICAN ELEC PWR CO	131,708	178,385
03027X100 AMERICAN TOWER CORP	82,942	72,159
032654105 ANALOG DEVICES INC	106,714	143,465
037833100 APPLE INC	219,285	303,396
049560105 ATMOS ENERGY CORP	70,365	100,243
084670702 BERKSHIRE HATHAWAY I	128,994	162,859
101137107 BOSTON SCIENTIFIC CO	147,901	214,442
11135F101 BROADCOM INC	161,538	419,819
22160K105 COSTCO WHOLESALE COR	142,887	161,258
26875P101 EOG RES INC
291011104 EMERSON ELEC CO	102,503	132,587
30231G102 EXXON MOBIL CORP	125,455	136,706
30303M102 FACEBOOK INC CL-A	206,374	316,843
337738108 FISERV INC	117,022	44,802
369604301 GENERAL ELEC CO	116,726	277,227
46120E602 INTUITIVE SURGICAL I	131,382	195,961
464287507 ISHARES TR	499,858	578,292
46625H100 JPMORGAN CHASE & CO	235,085	309,331
532457108 LILLY ELI & CO	133,851	179,472
539830109 LOCKHEED MARTIN CORP
55261F104 M&T BK CORP	114,262	125,925
594918104 MICROSOFT CORP	361,390	439,127
64110L106 NETFLIX INC	116,365	193,146
67066G104 NVIDIA CORP	216,395	447,227
697435105 PALO ALTO NETWORKS I	142,799	165,780
742718109 PROCTER & GAMBLE CO
773903109 ROCKWELL AUTOMATION	90,640	126,059
78463X749 SPDR INDEX SHS FDS	286,531	306,766
79466L302 SALESFORCE.COM INC
81762P102 SERVICENOW INC	108,087	113,361
872540109 TJX COS INC NEW	108,949	156,682
872590104 T-MOBILE US INC
902973304 US BANCORP DEL	100,843	113,177
91913Y100 VALERO ENERGY CORP N
921943858 VANGUARD TAX-MANAGED	947,137	1,188,117
922042858 VANGUARD INTL EQUITY	297,463	362,504
92826C839 VISA INC	95,951	123,099
931142103 WAL MART STORES INC	85,844	157,088
98978V103 ZOETIS INC
G1151C101 ACCENTURE PLC-CL A
G54950103 LINDE PLC	92,486	91,247
H1467J104 CHUBB LTD	143,335	175,411
22788C105 CROWDSTRIKE HLDGS IN	49,959	65,626
253868103 DIGITAL RLTY TR INC	81,498	66,680
285512109 ELECTRONIC ARTS INC
458140100 INTEL CORP	85,426	132,102
67103H107 O REILLY AUTOMOTIVE	126,850	161,350
68389X105 ORACLE CORP	108,611	149,106
747525103 QUALCOMM INC	72,395	75,604
75513E101 RTX CORP	130,700	225,949
824348106 SHERWIN WILLIAMS CO
863667101 STRYKER CORP	142,958	144,454
883556102 THERMO FISHER SCIENT
92343V104 VERIZON COMMUNICATIO
00287Y109 ABBVIE INC	89,601	105,334
040413205 ARISTA NETWORKS INC	80,358	97,748
09857L108 ING HLDGS INC	55,768	58,909
219350105 CORNING INC	104,171	119,344
38141G104 GOLDMAN SACHS GROUP	173,007	240,846
69608A108 PALANTIR TECHNOLOGIE	120,080	139,001
806857108 SLB LTD	98,537	104,125
833445109 SNOWFLAKE INC	103,458	124,596
874039100 TAIWAN SEMICONDUCTOR	129,755	164,101
90384S303 ULTA BEAUTY INC	131,142	160,933

Description	Amount
MUTUAL FUND TIMING ADJ	4,376
CY PURCHASE OF ACCRUED INTEREST	910

Software ID:
Software Version:

Category	Amount	Net Investment Income
FOREIGN TAXES	2,055	2,055
FEDERAL TAX PAYMENT - PRIOR YE	5,334	0
FEDERAL ESTIMATES - PRINCIPAL	8,174	0
FOREIGN TAXES ON NONQUALIFIED	1,645	1,645