| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861728400 STONE RIDGE HY REINS | AT COST | 18,919 | 20,174 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,317 | 34,470 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 11,944 | 34,166 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,184 | 14,582 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,301 | 19,397 |
| 464287200 ISHARES CORE S P 500 | AT COST | 58,426 | 82,193 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,983 | 49,540 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,381 | 4,619 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,146 | 15,353 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,619 | 37,484 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,833 | 31,257 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,299 | 14,310 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,500 | 14,806 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,793 | 27,084 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,172 | 10,455 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,423 | 10,470 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,586 | 20,800 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 59,123 | 66,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 436 | 401 | 401 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 154 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 129 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |