| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,060 | 6,998 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,281 | 6,080 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,185 | 14,135 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,246 | 5,975 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 8,249 | 8,390 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,936 | 7,583 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,408 | 45,206 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,134 | 11,965 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 4,467 | 4,497 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,000 | 6,458 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,384 | 10,438 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,315 | 3,417 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 3,462 | 3,462 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 7,394 | 9,156 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 23,233 | 25,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 100 | 94 | 94 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 12 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |