| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46429B655 ISHARES FLOATING RAT | AT COST | 8,581 | 8,595 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,191 | 10,640 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 24,288 | 24,580 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 30,422 | 33,001 |
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 136,950 | 317,775 |
| 464287804 ISHARES CORE S P SMA | AT COST | 13,518 | 21,512 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,567 | 20,217 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 34,514 | 35,033 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 11,083 | 15,386 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 8,901 | 27,010 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,607 | 90,192 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,274 | 5,494 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 2,760 | 4,501 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 5,060 | 7,882 |
| 06828M876 BARON EMERGING MARKE | AT COST | 13,672 | 24,028 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,925 | 18,754 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,824 | 60,028 |
| 464288661 ISHARES 3 7 YEAR TRE | AT COST | 30,173 | 30,673 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 16,126 | 16,487 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 15,814 | 16,683 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,906 | 10,056 |
| 693390882 PIMCO INTL BD FD US | |||
| 779556406 ROWE T PRICE MID CAP | AT COST | 3,484 | 8,609 |
| 921910501 VANGUARD INTERNATION | AT COST | 9,177 | 10,143 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 8,062 | 8,174 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,760 | 2,708 |
| 464288521 ISHARES CORE US REIT | AT COST | 3,299 | 3,304 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,401 | 4,422 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 17,602 | 17,618 |
| 78463V107 SPDR GOLD TRUST | AT COST | 8,790 | 8,719 |
| CASH CASH | AT COST | 280 | 280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,252 | 1,293 | 1,293 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 120 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 5,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 194 | 194 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 258 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |