| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,447 | 50,268 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,126 | 15,748 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 85,823 | 126,714 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,057 | 16,023 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,200 | 35,089 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,699 | 40,794 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,543 | 50,439 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,266 | 23,109 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,831 | 5,753 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,014 | 23,103 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,308 | 17,853 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,146 | 16,912 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,945 | 29,482 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 11,405 | 11,730 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,542 | 11,553 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,969 | 22,591 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 65,227 | 74,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 476 | 453 | 453 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 164 |
| PY RETURN OF CAPITAL ADJUSTMENT | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 142 | 142 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 145 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |