| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,177 | 19,862 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,887 | 15,458 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,607 | 22,873 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,578 | 18,007 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,657 | 11,161 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,181 | 121,234 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,144 | 37,663 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,681 | 31,862 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,557 | 18,781 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,700 | 17,013 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,295 | 27,366 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 8,976 | 9,161 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,793 | 8,793 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,700 | 23,686 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 58,517 | 66,751 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 274 | 255 | 255 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 56 | 0 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 137 | 137 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |