| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,175 | 31,490 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,317 | 26,417 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,776 | 11,698 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,824 | 15,517 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,150 | 15,937 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 50,148 | 112,330 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 42,428 | 40,111 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 70,344 | 69,716 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,563 | 14,710 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,041 | 12,280 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,870 | 13,394 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,912 | 17,715 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 52,243 | 56,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 326 | 323 | 323 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 144 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |