| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART INC 6/26/2025 | ||
| UNIVERSITY TEX UNIV REVS IAM 4 | ||
| LINCOLN NEB WEST HAYMARKET 12/ | ||
| INTEL CORP 2.600 5/19/26 | ||
| PEPSICO INC 2.625% 7/29/2029 | 131,455 | 119,345 |
| COCA-COLA CO 1.375% 3/15/2031 | 100,260 | 87,730 |
| BAIRD FDS INC SHRT TRM BD 1 | 208,105 | 214,344 |
| LOCKHEED MARTIN CORP 4.950% IS | ||
| ECOLAB INC 2.7% ISSUED 10/13/2 | 119,621 | 118,927 |
| AMERICAN BEACON SIM HIGH YIELD | 88,813 | 90,679 |
| EVERGY KANSAS CENTRAL INC 2.55 | 98,709 | 99,302 |
| FREDDIE MAC REMICS FHR 4024 H | 23,118 | 22,880 |
| ATMOS ENERGY CORP 3% 15 JUN 20 | 97,397 | 98,982 |
| MANNING & NAPIER HIGH YIELD BO | 89,591 | 89,734 |
| SPDR BLOOMBERG 1-10 YEAR TIPS | ||
| UNITED STATES TREASURY BILL ZE | ||
| UNITED STATES TREASRUY BILL ZE | ||
| UNITED STATES TREASURY NOTE/BO | ||
| UNITED STATES TREARURY NOTE/BO | ||
| UNITED STATES TREASURY STRIP P | ||
| CONSUMERS ENERGY CO 4.7% | 101,288 | 102,130 |
| FEDERAL AGRICULTURAL MORTGAGE | 100,560 | 100,251 |
| GEORGIA POWER CO. | 100,685 | 101,578 |
| INTERCONTINENTAL EXCHANGE INC | 102,753 | 104,579 |
| JP MORGAN ULTRA SHORT INCOME | 114,911 | 115,059 |
| MORGAN STANLEY VARIABLE | 100,350 | 99,967 |
| PHARMACIA LLC 6.6% | 105,977 | 107,282 |
| SIMPLIFY HIGH YIELD ETF | 59,809 | 57,875 |
| STATE STREET SPDR BLOOMBERG | 118,671 | 119,555 |
| UNITEDHEALTH GROUP INC | 100,500 | 102,475 |
| WISCONSIN ELECTRIC POWER CO | 106,152 | 105,557 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM | 61,507 | 150,623 |
| LOWES COS INC COM | 34,957 | 93,324 |
| PEPSICO INC COM | ||
| BERKSHIRE HATHAWAY INC DEL CL | 24,385 | 59,622 |
| MERCK AND CO INC NEW | ||
| UNITEDHEALTH GROUP INC COM | ||
| ZOETIS INC | ||
| HONEYWELL INTERNATIONAL INC CO | ||
| LOCKHEED MARTIN CORP COM | ||
| APPLE INC COM | 14,515 | 83,471 |
| MICROSOFT CORP COM | 45,383 | 167,421 |
| NVIDIA CORP COM | 10,200 | 494,976 |
| VISA INC | 58,351 | 122,654 |
| NEXTERA ENERGY INC | 56,664 | 92,422 |
| CAMDEN PPTY TR SH BEN INT | ||
| BROADRIDGE FINANCIAL SOLUTIONS | 62,214 | 117,511 |
| ACCENTURE PLC | ||
| BLACKROCK INC COM | 56,227 | 103,081 |
| STRYKER CORP COM | 77,715 | 102,017 |
| BLACKSTONE GROUP INC COM CL A | 76,038 | 106,714 |
| J P MORGAN CHASE & CO COM | 80,255 | 171,202 |
| BHP GROUP LTD ADR | ||
| JPMORGAN TR IV INTL HEDGED | ||
| ASML HOLDING NV | 124,666 | 190,860 |
| CHUBB LTD | 52,541 | 73,794 |
| DIAMONDBACK ENERGY INC | 41,814 | 40,675 |
| JPMORGAN EQUITY PREMIUM INCOME | 63,039 | 64,886 |
| ALPHABET INC | 125,328 | 202,011 |
| BROADCOM INC | 79,942 | 222,477 |
| CASEYS GENERAL STORE INCE | 33,957 | 61,189 |
| MOTOROLA SOLUTIONS INC | 65,423 | 65,535 |
| NVENT ELECTRIC PLC | 50,138 | 69,433 |
| VITESSE ENERGY INC | ||
| WEC ENERGY GROUP INC | 47,570 | 49,189 |
| GLOBAL X US INFRASTRUCTURE DEV | 103,995 | 122,125 |
| SPV HAIR ROAD FARM, LLLP | 74,825 | 94,913 |
| ABBOTT LABORATORIES | 60,666 | 55,265 |
| CORNING INC | 84,305 | 91,305 |
| PROCTER & GAMBLE | 60,723 | 51,328 |
| RPM INTERNATIONAL | 66,119 | 55,615 |
| RTX CORP | 116,831 | 143,995 |
| WASTE MANAGEMENT | 98,912 | 95,004 |
| SPV MITCHELL FARMS LLLP | 100,000 | 111,053 |
| AMPLIFY CWP ENHANCED DIV INC | 63,630 | 63,742 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME | 5,164 |
| MUTUAL FUND TIMING | 2,341 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT FEES (A | 1,322 | 1,322 | 1,322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPV HAIR ROAD FARM, LLLP | 2,714 | 2,714 | |
| SPV MITCHELL FARM, LLLP | 2,450 | 2,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 38,459 | 19,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,501 | 7,501 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,600 | 7,600 | 0 |