| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 55 | 4,456 |
| 56585A102 MARATHON PETROLEUM C | ||
| 91324P102 UNITEDHEALTH GROUP I | 1,101 | 2,641 |
| 594918104 MICROSOFT CORP COM | 2,570 | 21,763 |
| 46625H100 JPMORGAN CHASE CO | 2,534 | 10,955 |
| 037833100 APPLE INC COM | 1,428 | 13,593 |
| 57636Q104 MASTERCARD INC | 694 | 3,996 |
| 023135106 AMAZON.COM INC | 6,649 | 16,157 |
| 375558103 GILEAD SCIENCES INC | ||
| 03027X100 AMERICAN TOWER CORP | 5,346 | 4,389 |
| H1467J104 CHUBB LIMITED COM | 974 | 1,873 |
| 012653101 ALBEMARLE CORP | ||
| 060505104 BANK OF AMERICA CORP | 3,609 | 8,250 |
| 02079K305 ALPHABET INC CL A | 3,294 | 18,780 |
| 78409V104 S P GLOBAL INC COM | 1,685 | 2,613 |
| 217204106 COPART INC COM | 2,115 | 2,936 |
| 893641100 TRANSDIGM GROUP INC | 1,405 | 3,990 |
| 808513105 SCHWAB CHARLES CORP | 2,987 | 4,996 |
| 87612E106 TARGET CORP COM | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 461202103 INTUIT COM | 1,860 | 3,312 |
| 30303M102 META PLATFORMS INC | 5,353 | 12,542 |
| 79466L302 SALESFORCE INC | 4,989 | 5,298 |
| 15135B101 CENTENE CORP COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 81762P102 SERVICENOW INC | 1,063 | 1,532 |
| 22160K105 COSTCO WHSL CORP | 2,617 | 6,036 |
| 88339J105 TRADE DESK INC THE C | 2,650 | 1,139 |
| 437076102 HOME DEPOT INC | 2,505 | 3,097 |
| 009066101 AIRBNB INC CL A | ||
| 65339F101 NEXTERA ENERGY INC | 4,003 | 4,014 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 1,203 | 2,142 |
| 126650100 CVS HEALTH CORP | ||
| 235851102 DANAHER CORP | 1,237 | 1,374 |
| 550021109 LULULEMON ATHLETICA | ||
| 64110L106 NETFLIX.COM INC | 2,715 | 6,563 |
| 67066G104 NVIDIA CORP COM | 11,109 | 18,650 |
| 697435105 PALO ALTO NETWORKS I | 1,083 | 1,842 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 90353T100 UBER TECHNOLOGIES IN | 962 | 2,043 |
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 1,341 | 2,141 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 3,744 | 3,416 |
| 14040H105 CAPITAL ONE FINL COR | 3,476 | 3,635 |
| 16411R208 CHENIERE ENERGY INC | 2,046 | 1,944 |
| 166764100 CHEVRON CORP COM | 1,513 | 1,524 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,689 | 1,850 |
| 29444U700 EQUINIX INC | 1,494 | 1,532 |
| 46120E602 INTUITIVE SURGICAL I | 1,723 | 1,699 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,939 | 2,055 |
| 532457108 ELI LILLY CO | 4,040 | 4,299 |
| 565394103 MAPLEBEAR INC COM | 1,100 | 1,125 |
| 58733R102 MERCADOLIBRE INC | 2,106 | 2,014 |
| 595112103 MICRON TECHNOLOGY IN | 2,626 | 3,140 |
| 679295105 OKTA INC | 1,962 | 1,989 |
| 871607107 SYNOPSYS INC | 2,349 | 2,349 |
| 87422Q109 TALEN ENERGY CORP CO | 1,788 | 1,874 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,212 | 1,116 |
| 92537N108 VERTIV HOLDINGS CO | 2,633 | 2,268 |
| G29183103 EATON CORP PLC SHS | 2,704 | 2,548 |
| G54950103 LINDE PLC | 2,006 | 2,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,193 | 54,213 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,823 | 2,554 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,458 | 33,232 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,036 | 51,504 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,535 | 24,402 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,885 | 19,304 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,639 | 33,460 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,402 | 27,350 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 32,285 | 44,589 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,560 | 22,855 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,069 | 19,908 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,170 | 15,798 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,041 | 25,278 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,376 | 25,376 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,767 | 6,808 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,421 | 10,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 302 | 314 | 314 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 233 | 233 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |