| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,700 | 6,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN | ||
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 199,912 |
| 751212AC5 RALPH LAUREN CORP | ||
| 10373QBE9 BP CAP MARKETS | ||
| 912828XZ8 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 253,543 | 649,018 |
| 30303M102 META PLATFORMS INC | 167,708 | 250,834 |
| 17275R102 CISCO SYSTEMS INC | 19,551 | 75,027 |
| 46625H100 JPMORGAN CHASE CO | 37,242 | 266,798 |
| 56585A102 MARATHON PETROLEUM C | 2,271 | 34,803 |
| 02079K305 ALPHABET INC CL A | 94,996 | 628,191 |
| 91324P102 UNITEDHEALTH GROUP I | 91,324 | 170,667 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 002824100 ABBOTT LABORATORIES | 9,781 | 43,852 |
| 03027X100 AMERICAN TOWER CORP | 25,217 | 92,174 |
| 037833100 APPLE INC COM | 30,246 | 442,860 |
| 375558103 GILEAD SCIENCES INC | ||
| 00287Y109 ABBVIE INC | 9,823 | 77,458 |
| 931142103 WALMART INC COM | 8,170 | 48,463 |
| 437076102 HOME DEPOT INC | 122,852 | 181,341 |
| 023135106 AMAZON.COM INC | 107,840 | 213,509 |
| 15135B101 CENTENE CORP COM | ||
| 882508104 TEXAS INSTRS INC COM | 62,556 | 60,722 |
| G1151C101 ACCENTURE PLC IRELAN | 86,377 | 78,344 |
| 87612E106 TARGET CORP COM | ||
| 65339F101 NEXTERA ENERGY INC | 165,899 | 154,057 |
| 78409V104 S P GLOBAL INC COM | 39,332 | 56,962 |
| 717081103 PFIZER INC | ||
| 060505104 BANK OF AMERICA CORP | 87,527 | 143,495 |
| G5960L103 MEDTRONIC PLC SHS | 94,059 | 112,102 |
| 67066G104 NVIDIA CORP COM | 153,886 | 413,657 |
| 92826C839 VISA INC | ||
| 217204106 COPART INC COM | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 855244109 STARBUCKS CORP COM | 54,725 | 44,884 |
| 086516101 BEST BUY CO INC | 56,705 | 45,914 |
| 00724F101 ADOBE SYS INC | ||
| 609207105 MONDELEZ INTL INC CL | 82,729 | 73,316 |
| 031162100 AMGEN INC | 56,047 | 68,080 |
| 20825C104 CONOCOPHILLIPS | 34,644 | 28,457 |
| 81762P102 SERVICENOW INC | 67,092 | 92,986 |
| 90353T100 UBER TECHNOLOGIES IN | 60,349 | 94,947 |
| 032654105 ANALOG DEVICES INC | 47,057 | 71,868 |
| 502431109 L3HARRIS TECHNOLOGIE | 85,765 | 114,786 |
| 235851102 DANAHER CORP | 41,464 | 38,916 |
| 22160K105 COSTCO WHSL CORP | 25,391 | 43,979 |
| 461202103 INTUIT COM | 122,308 | 133,809 |
| 808513105 SCHWAB CHARLES CORP | 38,188 | 48,956 |
| 57636Q104 MASTERCARD INC | 67,660 | 105,042 |
| 79466L302 SALESFORCE COM INC | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 617446448 MORGAN STANLEY | 66,584 | 128,709 |
| 907818108 UNION PACIFIC CORP C | 36,720 | 38,630 |
| 007903107 ADVANCED MICRO DEVIC | 32,366 | 91,446 |
| 012653101 ALBEMARLE CORP | ||
| 20030N101 COMCAST CORP CLASS A | 76,047 | 62,410 |
| 559222401 MAGNA INTL INC CL | ||
| 438516106 HONEYWELL INTL INC | 62,650 | 60,088 |
| 893641100 TRANSDIGM GROUP INC | 29,870 | 50,534 |
| 550021109 LULULEMON ATHLETICA | ||
| 12572Q105 CME GROUP INC | ||
| 697435105 PALO ALTO NETWORKS I | 36,707 | 68,338 |
| 98954M101 ZILLOW GROUP INC | ||
| 009066101 AIRBNB INC CL A | ||
| 88339J105 TRADE DESK INC THE C | ||
| 166764100 CHEVRON CORP COM | 49,699 | 52,734 |
| 244199105 DEERE CO | ||
| 74340W103 PROLOGIS INC | 111,691 | 114,511 |
| 747525103 QUALCOMM INC COM | 43,962 | 65,512 |
| 806857108 SCHLUMBERGER LTD COM | 62,447 | 46,632 |
| 911312106 UNITED PARCEL SERVIC | 2,218 | 1,289 |
| G54950103 LINDE PLC | 51,800 | 63,959 |
| 09290D101 BLACKROCK INC COM | 95,319 | 142,355 |
| 11135F101 BROADCOM INC | 157,838 | 188,278 |
| 127097103 COTERRA ENERGY INC | 20,590 | 22,793 |
| 237194105 DARDEN RESTAURANTS I | 42,461 | 38,644 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 654106103 NIKE INC | ||
| 922475108 VEEVA SYSTEMS INC-CL | 28,255 | 22,100 |
| 92537N108 VERTIV HOLDINGS CO | 63,169 | 106,279 |
| G29183103 EATON CORP PLC SHS | 57,247 | 60,198 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 38,029 | 37,388 |
| 14040H105 CAPITAL ONE FINL COR | 52,169 | 59,136 |
| 14448C104 CARRIER GLOBAL CORPO | 33,756 | 24,940 |
| 16411R208 CHENIERE ENERGY INC | 31,468 | 26,631 |
| 169656105 CHIPOTLE MEXICAN GRI | 62,861 | 55,278 |
| 24703L202 DELL TECHNOLOGIES IN | 48,914 | 48,212 |
| 29444U700 EQUINIX INC | 29,706 | 28,348 |
| 31428X106 FED EX CORP | 42,575 | 41,885 |
| 46120E602 INTUITIVE SURGICAL I | 62,201 | 64,565 |
| 482480100 KLA CORP COM NEW | 45,061 | 71,690 |
| 532457108 ELI LILLY CO | 90,454 | 119,289 |
| 565394103 MAPLEBEAR INC COM | 32,949 | 37,648 |
| 58733R102 MERCADOLIBRE INC | 47,912 | 52,371 |
| 595112103 MICRON TECHNOLOGY IN | 48,084 | 123,583 |
| 64110L106 NETFLIX.COM INC | 39,177 | 30,941 |
| 679295105 OKTA INC | 59,681 | 52,833 |
| 871607107 SYNOPSYS INC | 77,858 | 77,504 |
| 872540109 TJX COMPANIES INC | 72,928 | 88,633 |
| 872590104 T -MOBILE US INC | 35,528 | 30,253 |
| 87422Q109 TALEN ENERGY CORP CO | 55,865 | 59,225 |
| 949746101 WELLS FARGO CO NEW C | 67,828 | 74,653 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | AT COST | 564,568 | 771,608 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 1,386,514 | 1,342,171 |
| 31420B300 FEDERATED HERMES INS | AT COST | 699,576 | 731,761 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 1,717,325 | 2,015,516 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 83,303 | 81,702 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,185 | 29,601 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 961,971 | 1,006,802 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 486,113 | 762,546 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,821 | 47,894 |
| 464287804 ISHARES CORE S P SMA | AT COST | 793,664 | 1,153,247 |
| 77957Q103 T ROWE PRICE SM CAP | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 320,543 | 359,269 |
| 861729101 STONE RIDGE REINSUR | AT COST | 350,000 | 426,805 |
| 06828M876 BARON EMERGING MARKE | AT COST | 29,711 | 36,179 |
| 922908744 VANGUARD VALUE INDEX | |||
| 46429B267 ISHARES US TREASURY | AT COST | 1,199,717 | 1,217,723 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 634,097 | 800,459 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 1,649,461 | 2,009,660 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 1,358,330 | 1,228,367 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 443,061 | 447,650 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 470,233 | 469,379 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 26,743 | 26,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 7,649 | 10,435 | 10,435 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 254 | 254 |
| Description | Amount |
|---|---|
| T ROWE BASIS ADJUSTMENT | 120,764 |
| RBC RESIDUAL REFUND | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,921 | 7,921 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,897 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,945 | 2,945 | 0 |