| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA COMPANY | 17,032 | 43,903 |
| 744320102 PRUDENTIAL FINANCIAL | 16,687 | 31,155 |
| 037833100 APPLE INC COM | 6,686 | 206,342 |
| 594918104 MICROSOFT CORP COM | 8,131 | 154,758 |
| 46625H100 JPMORGAN CHASE CO | 20,751 | 155,310 |
| 172062101 CINCINNATI FINL CORP | 9,773 | 62,062 |
| 046353108 ASTRAZENECA P L C SP | 19,809 | 80,898 |
| 58933Y105 MERCK CO INC | 10,979 | 32,946 |
| 92343V104 VERIZON COMMUNICATIO | 12,234 | 18,247 |
| 00206R102 ATT INC | 10,466 | 13,289 |
| 548661107 LOWES CO INC | 6,922 | 59,808 |
| 126650100 CVS HEALTH CORP | ||
| 580135101 MCDONALDS CORP COM | 20,529 | 113,694 |
| 002824100 ABBOTT LABORATORIES | 19,098 | 96,473 |
| 166764100 CHEVRON CORP COM | 43,258 | 73,004 |
| 65339F101 NEXTERA ENERGY INC | 12,871 | 80,842 |
| G5960L103 MEDTRONIC PLC SHS | 19,238 | 24,015 |
| 478160104 JOHNSON JOHNSON | 32,661 | 112,374 |
| 235851102 DANAHER CORP | 14,904 | 79,206 |
| 458140100 INTEL CORP | 27,486 | 41,771 |
| 654106103 NIKE INC | 8,645 | 39,691 |
| 084670702 BERKSHIRE HATHAWAY I | 10,956 | 72,382 |
| 742718109 PROCTER GAMBLE CO | 22,832 | 57,181 |
| 231021106 CUMMINS INC COM | 22,205 | 163,854 |
| 92826C839 VISA INC COM CL A | 24,041 | 183,772 |
| 68389X105 ORACLE CORPORATION | 13,262 | 121,429 |
| 26614N102 DUPONT DE NEMOURS IN | 1,723 | 3,940 |
| 260557103 DOW INC | 2,719 | 2,268 |
| 493267108 KEYCORP | 20,730 | 34,655 |
| 98419M100 XYLEM INC COM | 20,394 | 34,181 |
| 254687106 WALT DISNEY CO | ||
| 56585A102 MARATHON PETROLEUM C | 34,843 | 132,706 |
| 92338C103 VERALTO CORP COM SHS | ||
| 02079K305 ALPHABET INC CL A | 26,582 | 46,950 |
| 74743L100 QNITY ELECTRONICS IN | 2,469 | 4,001 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463V107 SPDR GOLD TRUST | AT COST | 54,670 | 126,819 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 62,514 | 57,961 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,873 | 182,651 |
| 81369Y803 STATE STREET TECHNOL | AT COST | 9,447 | 130,725 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 252,873 | 420,131 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 228,842 | 234,448 |
| 256210105 DODGE COX INCOME | AT COST | 251,944 | 246,931 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 37,394 | 287,088 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 151,934 | 236,347 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,419 | 113,618 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 74,392 | 64,743 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 144,048 | 576,132 |
| 861728400 STONE RIDGE HY REINS | AT COST | 159,697 | 160,442 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 211,906 | 216,479 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 96,844 | 100,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,002 | 6,213 | 6,213 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 26 | 26 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 384 | 384 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 106 | 106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,096 | 1,096 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 943 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 615 | 615 | 0 |