| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | ||
| 97650W108 WINTRUST FINL CORP C | 4,317 | 7,830 |
| 742718109 PROCTER GAMBLE CO | 17,260 | 3,301,146 |
| 871607107 SYNOPSYS INC | 476 | 10,334 |
| 594918104 MICROSOFT CORP COM | 25,419 | 33,370 |
| 171340102 CHURCH AND DWIGHT CO | ||
| 30231G102 EXXON MOBIL CORP | 3,463 | 297,962 |
| 754730109 RAYMOND JAMES FINL I | 2,516 | 21,840 |
| 74758T303 QUALYS INC | ||
| 609839105 MONOLITHIC POWER SYS | 2,607 | 20,846 |
| 874054109 TAKE-TWO INTERACTIVE | ||
| 73278L105 POOL CORPORATION | ||
| 12008R107 BUILDERS FIRSTSOURCE | ||
| 217204106 COPART INC COM | ||
| 369604301 GE AEROSPACE | 12,704 | 887,126 |
| 808513105 SCHWAB CHARLES CORP | 4,906 | 7,094 |
| 023135106 AMAZON.COM INC | 18,715 | 26,775 |
| 012348108 ALBANY INTL CORP CL | ||
| 453836108 INDEPENDENT BK CORP | 11,017 | 10,231 |
| 46625H100 JPMORGAN CHASE CO | 4,960 | 12,244 |
| 57636Q104 MASTERCARD INC | 4,194 | 5,709 |
| 02079K305 ALPHABET INC CL A | 15,255 | 34,430 |
| 03027X100 AMERICAN TOWER CORP | 2,708 | 2,282 |
| 67066G104 NVIDIA CORP COM | 5,681 | 41,030 |
| 30303M102 META PLATFORMS INC | 9,454 | 20,463 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 43283X105 HILTON GRAND VACATIO | ||
| 00724F101 ADOBE SYS INC | ||
| 037833100 APPLE INC COM | 20,048 | 28,545 |
| 197236102 COLUMBIA BKG SYS INC | 6,169 | 6,093 |
| 893641100 TRANSDIGM GROUP INC | 2,445 | 5,319 |
| 90353T100 UBER TECHNOLOGIES IN | 3,807 | 4,576 |
| 012653101 ALBEMARLE CORP | ||
| 060505104 BANK OF AMERICA CORP | 6,391 | 9,515 |
| 16115Q308 CHART INDUSTRIES INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,861 | 10,233 |
| 127203107 CACTUS INC A | ||
| 15135B101 CENTENE CORP COM | ||
| 88146M101 TERRENO REALTY CORP | 4,740 | 4,345 |
| 56585A102 MARATHON PETROLEUM C | ||
| 736508847 PORTLAND GENERAL ELE | 5,849 | 5,711 |
| 931142103 WALMART INC COM | 2,074 | 5,459 |
| 057665200 BALCHEM CORP | 2,884 | 3,527 |
| 007903107 ADVANCED MICRO DEVIC | 7,134 | 11,993 |
| 22160K105 COSTCO WHSL CORP | 6,636 | 7,761 |
| 235851102 DANAHER CORP | 11,858 | 11,904 |
| 243537107 DECKERS OUTDOOR CORP | ||
| 29084Q100 EMCOR GROUP INC | 8,748 | 25,695 |
| 303075105 FACTSET RESEARCH SYS | ||
| 36266G107 GE HEALTHCARE TECHNO | 4,797 | 78,739 |
| 437076102 HOME DEPOT INC | 10,764 | 11,355 |
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 3,730 | 3,934 |
| 67000B104 NOVANTA INC | 1,700 | 1,190 |
| 697435105 PALO ALTO NETWORKS I | 5,433 | 7,736 |
| 78409V104 S P GLOBAL INC COM | 2,083 | 3,136 |
| 78463M107 SPS COMMERCE INC | 4,531 | 2,317 |
| 78709Y105 SAIA INC | ||
| 79466L302 SALESFORCE COM INC | ||
| 81762P102 SERVICENOW INC | 9,460 | 10,723 |
| 82900L102 SIMPLY GOOD FOODS CO | ||
| 844895102 SOUTHWEST GAS HOLDIN | 5,443 | 7,202 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 87612E106 TARGET CORP COM | ||
| 925050106 VERONA PHARMA PLC A | ||
| 955306105 WEST PHARMACEUTICAL | ||
| 005098108 ACUSHNET HOLDINGS CO | 3,236 | 3,831 |
| 007973100 ADVANCED ENERGY INDS | 16,315 | 19,471 |
| 01741R102 ALLEGHENY TECHNOLOGI | ||
| 03209R103 AMPHASTAR PHARMACEUT | ||
| 04956D107 ATMUS FILTRATION TEC | 3,858 | 5,918 |
| 05379B107 AVISTA CORP | 3,277 | 3,276 |
| 05464T104 AXSOME THERAPEUTICS | 3,427 | 8,219 |
| 09290D101 BLACKROCK INC COM | 6,104 | 7,492 |
| 099406100 BOOT BARN HOLDINGS I | 1,448 | 1,941 |
| 099502106 BOOZ ALLEN HAMILTON | ||
| 115236101 BROWN BROWN INC | 17,624 | 13,868 |
| 126402106 CSW INDUSTRIALS INC | 3,469 | 3,229 |
| 127097103 COTERRA ENERGY INC | 2,883 | 3,132 |
| 12740C103 CADENCE BANK COM | 8,630 | 11,738 |
| 147528103 CASEYS GEN STORES IN | 13,338 | 19,345 |
| 14888U101 CATALYST PHARMACEUTI | ||
| 166764100 CHEVRON CORP COM | 3,749 | 3,810 |
| 185123106 CLEARWATER ANALYTICS | ||
| 21044C107 CONSTRUCTION PARTNER | 1,454 | 2,822 |
| 216648501 COOPER COS INC COM | ||
| 224408104 CRANE COMPANY | 12,562 | 20,287 |
| 22663K107 CRINETICS PHARMACEUT | 4,766 | 4,329 |
| 231561101 CURTISS WRIGHT CORP | 16,611 | 28,115 |
| 249906108 DESCARTES SYS GROUP | ||
| 26142V105 DRAFTKINGS INC NEW | ||
| 28618M106 ELEMENT SOLUTIONS IN | 6,553 | 6,497 |
| 292765104 ENERPAC TOOL GROUP C | 3,280 | 3,097 |
| 29444U700 EQUINIX INC | 3,325 | 3,065 |
| 346232101 FORESTAR GROUP INC | 5,172 | 3,522 |
| 35905A109 FRONTDOOR INC | 3,591 | 4,038 |
| 36828A101 GE VERNOVA LLC | 3,320 | 470,570 |
| 40637H109 HALOZYME THERAPEUTIC | 11,645 | 14,402 |
| 42226A107 HEALTHEQUITY INC | 3,531 | 3,848 |
| 458334109 INTERPARFUMS INC COM | 3,487 | 2,290 |
| 46116X101 INTRA CELLULAR THERA | ||
| 461202103 INTUIT COM | 7,915 | 7,949 |
| 465741106 ITRON INC COM | 3,210 | 2,879 |
| 498894104 KNIFE RIV HLDG CO | 3,080 | 3,377 |
| 513847103 MARZETTI COMPANY COM | 4,338 | 3,453 |
| 52661A108 RADA ELECTR INDS LTD | ||
| 532457108 ELI LILLY CO | 10,179 | 13,971 |
| 53947R105 LOAR HOLDINGS INC | 4,078 | 4,692 |
| 559663109 MAGNOLIA OIL GAS COR | 5,643 | 4,881 |
| 58733R102 MERCADOLIBRE INC | 5,517 | 6,043 |
| 59001A102 MERITAGE HOMES CORPO | 4,550 | 3,553 |
| 59100U108 PATHWARD FINANCIAL I | 5,209 | 6,248 |
| 607828100 MODINE MFG CO COM W/ | 6,374 | 6,141 |
| 62482R107 MR COOPER GROUP INC | ||
| 671044105 O S I SYS INC | 3,483 | 6,121 |
| 70975L107 PENUMBRA INC | 15,462 | 23,007 |
| 724078100 PIPER SANDLER CO | 3,743 | 5,775 |
| 74366E102 PROTAGONIST THERAPEU | 5,967 | 11,180 |
| 74624M102 PURE STORAGE INC CLA | 19,058 | 20,103 |
| 78440X887 SL GREEN REALTY CORP | 4,706 | 3,670 |
| 78454L100 SM ENERGY CO | 3,318 | 1,328 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 829073105 SIMPSON MFG CO INC | ||
| 830940102 SKYWARD SPECIALTY IN | ||
| 88339J105 TRADE DESK INC THE C | ||
| 89377M109 TRANSMEDICS GROUP IN | ||
| 922280102 VARONIS SYSTEMS INC | 3,452 | 2,427 |
| 92243G108 VAXCYTE INC COM | ||
| 922475108 VEEVA SYSTEMS INC-CL | 2,527 | 2,679 |
| 92537N108 VERTIV HOLDINGS CO | 4,248 | 8,911 |
| 928254101 VIRTU FINANCIAL INC | ||
| 92846Q107 VITA COCO CO INC | 4,247 | 7,686 |
| 93148P102 WALKER & DUNLOP INC | 5,013 | 2,887 |
| 98954M101 ZILLOW GROUP INC | ||
| G25457105 CREDO TECHNOLOGY GRO | 4,300 | 20,576 |
| G29183103 EATON CORP PLC SHS | 5,852 | 6,370 |
| G3323L100 FABRINET | 1,526 | 2,732 |
| G3730V105 FTAI AVIATION LTD SH | ||
| G6700G107 NVENT ELECTRIC PLC | 18,581 | 23,351 |
| 00187Y100 API GROUP CORP | 18,065 | 18,327 |
| 002896207 ABERCROMBIE FITCH C | 2,109 | 2,140 |
| 02043Q107 ALNYLAM PHARMACEUTIC | 16,880 | 14,713 |
| 03937C105 ARCBEST CORP | 2,399 | 2,300 |
| 03957W106 ARCHROCK INC | 3,900 | 3,383 |
| 04010E109 ARGAN INC | 3,464 | 4,073 |
| 043436104 ASBURY AUTOMOTIVE GR | 2,477 | 2,325 |
| 05338F306 AVALO THERAPEUTICS I | 2,248 | 2,125 |
| 05722G100 BAKER HUGHES COMPANY | 4,407 | 5,100 |
| 093712107 BLOOM ENERGY CORP A | 2,898 | 3,649 |
| 10806X102 BRIDGEBIO PHARMA INC | 7,597 | 9,255 |
| 14040H105 CAPITAL ONE FINL COR | 6,827 | 7,998 |
| 14070B309 CAPRICOR THERAPEUTIC | 4,316 | 4,733 |
| 141788109 CARGURUS INC | 5,199 | 6,443 |
| 147448104 CASELLA WASTE SYS IN | 2,830 | 3,036 |
| 148929102 CAVA GROUP INC COM | 16,873 | 13,088 |
| 15643U104 CENTRUS ENERGY CORP | 3,176 | 1,942 |
| 16411R208 CHENIERE ENERGY INC | 4,288 | 3,499 |
| 165303108 CHESAPEAKE UTILITIES | 4,199 | 4,242 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,716 | 6,031 |
| 18915M107 CLOUDFLARE INC CLASS | 17,415 | 18,138 |
| 192108504 COEUR D ALENE MINES | 4,840 | 4,707 |
| 21874A106 CORE SCIENTIFIC INC | 1,509 | 1,995 |
| 23282W605 CYTOKINETICS INC | 3,651 | 4,829 |
| 23331A109 D R HORTON INC | 13,073 | 11,090 |
| 23804L103 DATADOG INCCLASS A | 11,561 | 13,463 |
| 268150109 DYNATRACE INC | 17,452 | 14,346 |
| 29261A100 ENCOMPASS HEALTH COR | 13,900 | 14,541 |
| 303250104 FAIR ISAAC CORPORATI | 14,265 | 15,216 |
| 311900104 FASTENAL CO COM | 13,467 | 13,323 |
| 40171V100 GUIDEWIRE SOFTWARE I | 15,348 | 15,478 |
| 422806109 HEICO CORP | 15,926 | 16,180 |
| 441593100 HOULIHAN LOKEY INC | 16,494 | 16,548 |
| 44812J104 HUT 8 CORP COM | 3,628 | 4,456 |
| 45168D104 IDEXX CORP COM | 9,089 | 8,795 |
| 457642205 INNODATA ISOGEN INC | 3,164 | 2,242 |
| 45780R101 INSTALLED BUILDING P | 3,025 | 2,853 |
| 46120E602 INTUITIVE SURGICAL I | 5,832 | 6,796 |
| 485924104 KARMAN HLDGS INC COM | 4,845 | 7,171 |
| 50077B207 KRATOS DEFENSE & SEC | 5,806 | 7,287 |
| 501575104 KYMERA THERAPEUTICS | 3,309 | 3,035 |
| 502431109 L3HARRIS TECHNOLOGIE | 3,973 | 5,284 |
| 53220K504 LIGAND PHARMACEUTICA | 4,177 | 4,727 |
| 53263P105 LIMBACH HOLDINGS INC | 3,946 | 2,336 |
| 55405W104 MYR GROUP INC DEL CO | 3,738 | 4,370 |
| 565394103 MAPLEBEAR INC COM | 4,565 | 4,633 |
| 595112103 MICRON TECHNOLOGY IN | 3,403 | 10,275 |
| 60937P106 MONGODB INC | 14,030 | 16,368 |
| 640268306 NEKTAR THERAPEUTICS | 3,273 | 2,283 |
| 64110L106 NETFLIX.COM INC | 6,747 | 5,626 |
| 65290E101 NEXTRACKER INC CLASS | 3,312 | 3,310 |
| 679295105 OKTA INC | 10,032 | 8,906 |
| 681116109 OLLIES BARGAIN OUTLE | 18,730 | 18,086 |
| 72352L106 PINTEREST INC CLASS | 14,847 | 12,168 |
| 74006W207 PRAXIS PRECISION MED | 5,853 | 9,726 |
| 74762E102 QUANTA SVCS INC COM | 17,760 | 17,304 |
| 749527107 REV GROUP INC | 3,250 | 6,203 |
| 750917106 RAMBUS INC | 2,212 | 3,124 |
| 767292105 RIOT BLOCKCHAIN INC | 5,242 | 4,625 |
| 778296103 ROSS STORES INC | 16,618 | 16,393 |
| 78473E103 SPX TECHNOLOGIES INC | 3,908 | 4,401 |
| 801056102 SANMINA CORP | 2,327 | 2,251 |
| 80706P103 SCHOLAR ROCK HOLDING | 3,238 | 4,229 |
| 816850101 SEMTECH CORP COM | 5,507 | 5,527 |
| 826919102 SILICON LABORATORIES | 2,588 | 2,483 |
| 83418M103 SOLARIS ENERGY INFRA | 3,378 | 4,091 |
| 834203309 SOLENO THERAPEUTICS | 4,448 | 2,315 |
| 85208M102 SPROUTS FARMERS MARK | 18,975 | 10,437 |
| 87422Q109 TALEN ENERGY CORP CO | 2,254 | 5,248 |
| 876030107 TAPESTRY INC | 18,127 | 21,338 |
| 882681109 TEXAS ROADHOUSE INC | 14,476 | 13,114 |
| 888787108 TOAST INC CL A | 11,567 | 9,410 |
| 918284100 VSE CORP | 4,905 | 6,565 |
| 92332V107 VENTYX BIOSCIENCES I | 2,256 | 2,176 |
| G3934V109 GENIUS SPORTS LIMITE | 1,960 | 1,664 |
| G54950103 LINDE PLC | 4,011 | 3,838 |
| G5S37H101 MAREX GROUP PLC ORD | 4,340 | 4,143 |
| G93A5A101 VIKING HOLDINGS LTD | 16,791 | 19,852 |
| H2906T109 GARMIN LTD SHS | 15,302 | 15,417 |
| H8088L103 SPORTRADAR GROUP AG | 3,898 | 4,516 |
| N62509109 NEWAMSTERDAM PHARMA | 3,851 | 3,438 |
| Y95308105 WAVE LIFE SCIENCES P | 4,364 | 4,488 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 436,449 | 529,761 |
| 808524847 SCHWAB US REIT ETF | AT COST | 233,966 | 240,005 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 379,064 | 395,196 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 135,310 | 198,020 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 265,834 | 265,781 |
| 861728400 STONE RIDGE HY REINS | AT COST | 291,843 | 293,989 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 561,760 | 1,027,521 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 98,997 | 132,132 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 811,919 | 820,578 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 97,904 | 97,532 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 421,864 | 430,198 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 296,074 | 296,414 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 191,091 | 195,991 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 182,900 | 182,900 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 349,430 | 356,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 770 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,056 | 7,320 | 7,320 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,710 |
| PY RETURN OF CAPITAL ADJUSTMENT | 121 |
| WASH SALE ADJUSTMENT | 9,870 |
| COST BASIS ADJUSTMENT | 123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 169 | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,728 | 3,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,038 | 3,038 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 678 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,612 | 1,612 | 0 |