| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALLCAP ETF | AT COST | 5,947 | 10,095 |
| ISHARES RUSSELL 1000 GROW ETF | AT COST | 50,697 | 124,478 |
| VANGUARD VALUE ETF | AT COST | 23,054 | 42,591 |
| ISHARES US TECHNOLOGY ETF | AT COST | 11,926 | 36,342 |
| ISHARES US FINANCIAL SERVICES ETF | AT COST | 4,375 | 9,779 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 49,661 | 72,702 |
| ISHARES MSCI USA VALUE FACTOR ETF | AT COST | ||
| SPDR PORTFOLIO S&P EMERGING MARKETS | AT COST | 25,220 | 33,984 |
| SPDR S&P 500 ETF TR | AT COST | 41,184 | 87,968 |
| VANGUARD ENERGY ETF | AT COST | 4,974 | 9,066 |
| VANGUARD MID-CAP ETF | AT COST | 10,234 | 14,221 |
| ISHARES S&P 100 ETF | AT COST | 12,748 | 18,863 |
| CAPITAL GROUP DIVIDEND VALUE | AT COST | 40,910 | 48,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,000 | 9,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,170 |
| Description | Amount |
|---|---|
| CURRENT YEAR EXCISE TAX | 952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 952 | 1,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - MOR | 3,554 | 3,554 | ||
| INVESTMENT MANAGEMENT FEES - UBS | 3,232 | 3,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD - MORGAN | 140 | 140 | ||
| FOREIGN TAXES WITHHELD - UBS | 78 | 78 |