| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,562 | 43,760 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,938 | 14,550 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,220 | 19,298 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,718 | 20,189 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,014 | 10,967 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,272 | 44,347 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,582 | 15,782 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,647 | 32,333 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,778 | 36,858 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,577 | 113,700 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,940 | 4,097 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,468 | 15,295 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 23,076 | 26,237 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,711 | 9,988 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,200 | 10,210 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,227 | 21,496 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 55,873 | 64,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 451 | 410 | 410 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 143 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 109 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |