| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,778 | 103,452 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,624 | 31,277 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 25,209 | 40,665 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 187,048 | 423,986 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 10,987 | 20,274 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,323 | 30,349 |
| 808524847 SCHWAB US REIT ETF | AT COST | 50,355 | 51,745 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 27,180 | 47,398 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 82,901 | 121,341 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,683 | 55,107 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,077 | 68,986 |
| 31638R683 FIDELITY ADVISOR INT | AT COST | 34,136 | 34,778 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,967 | 38,930 |
| 464287499 ISHARES RUSSELL MID | AT COST | 47,600 | 69,122 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288414 ISHARES NATIONAL MUN | AT COST | 27,858 | 28,705 |
| 56063N709 NYLI MACKAY TAX FREE | AT COST | 62,942 | 62,069 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,597 | 38,675 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 19,524 | 24,592 |
| 741486302 T ROWE PR TF HI YLD | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 60,810 | 67,991 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 27,941 | 28,401 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 29,595 | 29,703 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,357 | 30,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 857 | 891 | 891 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 380 | 380 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 263 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 680 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 301 | 301 | 0 |