| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,801 | 18,082 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 7,809 | 7,759 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,106 | 10,926 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,373 | 10,529 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,829 | 13,240 |
| 464287200 ISHARES CORE S P 500 | AT COST | 24,920 | 35,617 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 7,628 | 31,854 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,333 | 20,934 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,731 | 7,891 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,203 | 9,878 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,027 | 8,314 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,250 | 16,222 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,059 | 5,189 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,088 | 5,111 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,355 | 12,739 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 34,498 | 38,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 150 | 152 | 152 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |