| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 502 | 2,277 |
| 00287Y109 ABBVIE INC | 1,645 | 4,798 |
| G1151C101 ACCENTURE PLC IRELAN | 6,778 | 6,976 |
| 037833100 APPLE INC COM | 1,146 | 12,777 |
| 02079K305 ALPHABET INC CL A | 3,915 | 15,963 |
| 91324P102 UNITEDHEALTH GROUP I | 5,395 | 6,932 |
| 03027X100 AMERICAN TOWER CORP | 4,016 | 4,916 |
| 57636Q104 MASTERCARD INC | 658 | 3,996 |
| 92826C839 VISA INC | ||
| 20030N101 COMCAST CORP CLASS A | 7,222 | 5,320 |
| 594918104 MICROSOFT CORP COM | 1,896 | 17,894 |
| 060505104 BANK OF AMERICA CORP | 3,335 | 5,390 |
| 375558103 GILEAD SCIENCES INC | ||
| 002824100 ABBOTT LABORATORIES | 2,793 | 3,132 |
| 031162100 AMGEN INC | 3,231 | 4,582 |
| 032654105 ANALOG DEVICES INC | 3,955 | 5,695 |
| 086516101 BEST BUY CO INC | 4,339 | 3,614 |
| 12572Q105 CME GROUP INC | ||
| 17275R102 CISCO SYSTEMS INC | 3,272 | 5,084 |
| 20825C104 CONOCOPHILLIPS | 2,745 | 2,340 |
| 437076102 HOME DEPOT INC | 5,875 | 6,194 |
| 438516106 HONEYWELL INTL INC | 3,711 | 3,902 |
| 46625H100 JPMORGAN CHASE CO | 4,036 | 8,056 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,964 | 4,110 |
| 559222401 MAGNA INTL INC CL | ||
| 609207105 MONDELEZ INTL INC CL | 7,145 | 5,544 |
| 617446448 MORGAN STANLEY | 3,632 | 7,811 |
| 65339F101 NEXTERA ENERGY INC | 5,532 | 6,824 |
| 717081103 PFIZER INC | ||
| 74340W103 PROLOGIS INC | 7,744 | 8,170 |
| 747525103 QUALCOMM INC COM | 2,846 | 4,105 |
| 855244109 STARBUCKS CORP COM | 4,305 | 3,789 |
| 87612E106 TARGET CORP COM | ||
| 882508104 TEXAS INSTRS INC COM | 3,647 | 3,990 |
| 907818108 UNION PACIFIC CORP C | 1,932 | 2,082 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 3,214 | 3,411 |
| G5960L103 MEDTRONIC PLC SHS | 5,799 | 6,628 |
| 09290D101 BLACKROCK INC COM | 3,557 | 5,352 |
| 11135F101 BROADCOM INC | 5,454 | 11,421 |
| 166764100 CHEVRON CORP COM | 3,582 | 3,505 |
| 237194105 DARDEN RESTAURANTS I | 2,563 | 3,128 |
| 30303M102 META PLATFORMS INC | 4,702 | 5,281 |
| 482480100 KLA CORP COM NEW | 2,619 | 4,860 |
| 806857108 SCHLUMBERGER LTD COM | 5,177 | 3,953 |
| 14448C104 CARRIER GLOBAL CORPO | 2,579 | 2,061 |
| 24703L202 DELL TECHNOLOGIES IN | 3,598 | 3,273 |
| 31428X106 FED EX CORP | 2,250 | 2,889 |
| 461202103 INTUIT COM | 3,730 | 3,975 |
| 872540109 TJX COMPANIES INC | 4,425 | 5,684 |
| 872590104 T -MOBILE US INC | 2,423 | 2,030 |
| 949746101 WELLS FARGO CO NEW C | 4,698 | 5,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,058 | 73,536 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 35,591 | 33,299 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,562 | 36,335 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,998 | 43,630 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,973 | 64,195 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,261 | 37,155 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,516 | 36,990 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 18,189 | 18,565 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,635 | 27,176 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 24,165 | 34,476 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,950 | 46,127 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,394 | 18,427 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 35,123 | 45,182 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 111,781 | 129,148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 32 | 550 | 550 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 404 | 0 | 404 | |
| OH IT-1041 | 348 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 348 | 348 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,642 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |