| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,506 | 38,802 |
| 921921300 VANGUARD EQUITY INCO | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,077 | 31,325 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,321 | 36,947 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 61,927 | 113,331 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,683 | 45,945 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,064 | 14,603 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,000 | 18,607 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,965 | 2,876 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,983 | 15,924 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,000 | 15,021 |
| 741479406 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,032 | 13,975 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,732 | 18,512 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,301 | 24,686 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,124 | 10,405 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,080 | 10,108 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 14,680 | 18,013 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 58,927 | 65,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 502 | 448 | 448 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 154 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 91 | 0 | 91 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |