| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 961214FA6 WESTPAC BKG CORP SR | ||
| 91282CJE2 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 13,544 | 23,055 |
| 91324P102 UNITEDHEALTH GROUP I | 5,762 | 9,573 |
| 023135106 AMAZON.COM INC | 16,855 | 57,705 |
| 02079K305 ALPHABET INC CL A | 6,383 | 34,117 |
| 594918104 MICROSOFT CORP COM | 11,157 | 68,674 |
| 03027X100 AMERICAN TOWER CORP | 17,536 | 19,313 |
| 438516106 HONEYWELL INTL INC | 11,338 | 17,753 |
| 037833100 APPLE INC COM | 21,840 | 88,083 |
| 375558103 GILEAD SCIENCES INC | 15,818 | 29,949 |
| 92826C839 VISA INC COM CL A | 13,187 | 28,758 |
| 57636Q104 MASTERCARD INC | 4,929 | 13,701 |
| 060505104 BANK OF AMERICA CORP | 10,528 | 24,585 |
| 46625H100 JPMORGAN CHASE CO | 13,665 | 43,177 |
| 56585A102 MARATHON PETROLEUM C | 18,124 | 69,118 |
| 931142103 WALMART INC COM | 10,264 | 39,885 |
| 012653101 ALBEMARLE CORP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 031162100 AMGEN INC | 15,250 | 24,876 |
| 808513105 SCHWAB CHARLES CORP | 5,982 | 17,784 |
| 717081103 PFIZER INC | ||
| 855244109 STARBUCKS CORP COM | ||
| 87612E106 TARGET CORP COM | ||
| 98419M100 XYLEM INC COM | 3,946 | 8,579 |
| 65339F101 NEXTERA ENERGY INC | 6,308 | 6,342 |
| 149123101 CATERPILLAR INC | 21,895 | 60,724 |
| G54950103 LINDE PLC | 5,577 | 9,807 |
| 09290D101 BLACKROCK INC COM | 12,225 | 23,547 |
| 22160K105 COSTCO WHSL CORP | 8,621 | 7,761 |
| 67066G104 NVIDIA CORP COM | 41,392 | 57,442 |
| 697435105 PALO ALTO NETWORKS I | 18,793 | 18,052 |
| 46120E602 INTUITIVE SURGICAL I | 13,668 | 13,593 |
| 532457108 ELI LILLY CO | 23,392 | 23,643 |
| 83443Q103 SOLSTICE ADV MATL CO | 685 | 1,069 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 113,355 | 117,932 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 185,769 | 191,228 |
| 861728400 STONE RIDGE HY REINS | AT COST | 178,946 | 180,135 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 246,997 | 324,829 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 118,241 | 151,379 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 115,082 | 308,564 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 79,991 | 84,950 |
| 464287499 ISHARES RUSSELL MID | AT COST | 152,404 | 287,847 |
| 06828M876 BARON EMERGING MARKE | AT COST | 115,776 | 146,664 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 373,130 | 381,042 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 32,880 | 28,850 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 102,919 | 150,532 |
| 19765Y340 COLUMBIA SMALL CAP G | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 90,477 | 136,609 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 377,369 | 382,672 |
| 779556406 ROWE T PRICE MID CAP | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 168,710 | 196,073 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 90,876 | 92,374 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 90,969 | 90,119 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 172,144 | 211,779 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 300,291 | 333,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,359 | 3,657 | 3,657 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,468 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 156 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,293 | 1,293 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,386 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,428 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,039 | 1,039 | 0 |