| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 46,139 | 43,980 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 84,868 | 76,805 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,159 | 60,229 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 76,043 | 136,440 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,068 | 133,385 |
| 06828M876 BARON EMERGING MARKE | AT COST | 36,887 | 56,838 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 119,374 | 503,939 |
| 921910501 VANGUARD INTERNATION | AT COST | 30,490 | 56,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 152,987 | 155,214 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,337 | 14,381 |
| 861728400 STONE RIDGE HY REINS | AT COST | 75,935 | 76,270 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 41,186 | 66,315 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 36,649 | 43,588 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 38,528 | 39,109 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 39,334 | 39,477 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 177,065 | 177,099 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 64,151 | 80,412 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 108,116 | 121,602 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,110 | 2,536 | 2,536 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,504 |
| PY RETURN OF CAPITAL ADJUSTMENT | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 54 | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 487 | 487 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 531 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 399 | 399 | 0 |