| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B374 BLACKROCK STRATEGIC | |||
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 12,088 | 31,154 |
| 22540S836 CREDIT SUISSE FL RT | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 256210105 DODGE COX INCOME | |||
| 256219106 DODGE COX STOCK FUND | |||
| 258620301 DOUBLELINE CORE FIX | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 162,787 | 262,332 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,788 | 63,424 |
| 464287499 ISHARES RUSSELL MID | |||
| 464288687 ISHARES TRUST ISHARE | |||
| 670678119 NUVEEN REAL ESTATE S | |||
| 693390841 P I M C O HIGH YIELD | |||
| 72201F490 PIMCO INCOME FUND IN | AT COST | 28,165 | 25,996 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,864 | 50,886 |
| 808524201 SCHWAB U S LARGE CA | AT COST | 23,058 | 68,621 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922031836 VANGUARD SHORT TERM | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 80,000 | 144,178 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 24,152 | 36,113 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,864 | 42,275 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,473 | 104,758 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,053 | 67,287 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 33,748 | 39,321 |
| 808524847 SCHWAB US REIT ETF | AT COST | 38,607 | 38,855 |
| 861728400 STONE RIDGE HY REINS | AT COST | 49,000 | 48,095 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,506 | 25,506 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,340 | 13,075 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 77,109 | 78,711 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 129,493 | 129,728 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,288 | 533 | 533 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 202 |
| PY RETURN OF CAPITAL ADJUSTMENT | 23 |
| COST BASIS ADJUSTMENT | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 458 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 199 | 199 | 0 |