| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 3,215 | 12,073 |
| 594918104 MICROSOFT CORP COM | 5,801 | 25,632 |
| 037833100 APPLE INC COM | 2,389 | 17,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,682 | 41,355 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,808 | 35,243 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,510 | 31,736 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,374 | 25,140 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,026 | 55,927 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,732 | 31,962 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,068 | 163,016 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,436 | 21,488 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,241 | 32,492 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,211 | 28,173 |
| 464287499 ISHARES RUSSELL MID | AT COST | 32,523 | 55,355 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,511 | 63,159 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,758 | 23,606 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,902 | 26,219 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 30,175 | 34,278 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 15,181 | 15,570 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 3,209 | 3,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 465 | 383 | 383 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 147 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |