| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 85,403 | 142,106 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 186,562 | 231,254 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 126,350 | 108,703 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 100,937 | 97,932 |
| 464287200 ISHARES CORE S P 500 | AT COST | 402,761 | 869,874 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 391,471 | 332,073 |
| 464288612 ISHARES INTERMEDIATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 178,690 | 220,347 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 158,247 | 150,509 |
| 464287630 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 36,753 | 35,736 |
| 861728400 STONE RIDGE HY REINS | AT COST | 148,072 | 143,695 |
| 19765Y340 COLUMBIA SMALL CAP G | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 93,036 | 111,427 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 107,529 | 125,684 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 326,159 | 330,503 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 74,937 | 74,634 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 72,291 | 72,423 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 112,143 | 139,328 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 420,961 | 468,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,159 | 3,140 | 3,140 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,052 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 90 | 90 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 855 | 855 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 816 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 618 | 618 | 0 |