| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE CO | 1,620 | 5,478 |
| 02079K305 ALPHABET INC CL A | 2,237 | 9,390 |
| 56585A102 MARATHON PETROLEUM C | 253 | 976 |
| 717081103 PFIZER INC | ||
| 57636Q104 MASTERCARD INC | 91 | 2,284 |
| 03027X100 AMERICAN TOWER CORP | 1,935 | 3,160 |
| 037833100 APPLE INC COM | 68 | 7,884 |
| 060505104 BANK OF AMERICA CORP | 1,562 | 3,850 |
| 594918104 MICROSOFT CORP COM | 3,564 | 10,640 |
| 17275R102 CISCO SYSTEMS INC | 782 | 2,927 |
| G1151C101 ACCENTURE PLC IRELAN | 2,071 | 3,756 |
| 00287Y109 ABBVIE INC | 1,025 | 3,427 |
| 855244109 STARBUCKS CORP COM | 352 | 1,768 |
| G5960L103 MEDTRONIC PLC SHS | 2,963 | 3,554 |
| 87612E106 TARGET CORP COM | ||
| 559222401 MAGNA INTL INC CL | ||
| 031162100 AMGEN INC | 1,998 | 2,618 |
| 002824100 ABBOTT LABORATORIES | 1,452 | 1,754 |
| 20825C104 CONOCOPHILLIPS | 1,243 | 1,123 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,584 | 2,349 |
| 12572Q105 CME GROUP INC | ||
| 375558103 GILEAD SCIENCES INC | ||
| 086516101 BEST BUY CO INC | 2,546 | 2,075 |
| 438516106 HONEYWELL INTL INC | 2,007 | 2,341 |
| 609207105 MONDELEZ INTL INC CL | 3,041 | 2,530 |
| 149123101 CATERPILLAR INC | ||
| 882508104 TEXAS INSTRS INC COM | 1,965 | 2,255 |
| 20030N101 COMCAST CORP CLASS A | 2,513 | 2,451 |
| 907818108 UNION PACIFIC CORP C | 949 | 925 |
| 91324P102 UNITEDHEALTH GROUP I | 3,543 | 2,311 |
| 617446448 MORGAN STANLEY | 1,941 | 4,438 |
| 032654105 ANALOG DEVICES INC | 2,058 | 3,254 |
| 65339F101 NEXTERA ENERGY INC | 3,767 | 3,693 |
| 012653101 ALBEMARLE CORP | ||
| 437076102 HOME DEPOT INC | 3,757 | 3,785 |
| 92826C839 VISA INC | ||
| 166764100 CHEVRON CORP COM | 1,318 | 1,372 |
| 74340W103 PROLOGIS INC | 4,187 | 4,340 |
| 747525103 QUALCOMM INC COM | 1,698 | 2,395 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 889 | 1,279 |
| 09290D101 BLACKROCK INC COM | 2,119 | 3,211 |
| 11135F101 BROADCOM INC | 3,763 | 6,230 |
| 237194105 DARDEN RESTAURANTS I | 1,352 | 1,472 |
| 30303M102 META PLATFORMS INC | 1,011 | 1,320 |
| 482480100 KLA CORP COM NEW | 1,301 | 2,430 |
| 806857108 SCHLUMBERGER LTD COM | 2,747 | 2,188 |
| 14448C104 CARRIER GLOBAL CORPO | 1,426 | 1,110 |
| 24703L202 DELL TECHNOLOGIES IN | 2,004 | 1,888 |
| 31428X106 FED EX CORP | 1,340 | 1,733 |
| 461202103 INTUIT COM | 1,231 | 1,325 |
| 872540109 TJX COMPANIES INC | 1,440 | 1,843 |
| 872590104 T -MOBILE US INC | 1,450 | 1,218 |
| 949746101 WELLS FARGO CO NEW C | 2,691 | 3,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,079 | 52,781 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,929 | 33,060 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,771 | 26,350 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,596 | 32,759 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,290 | 26,509 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,765 | 45,911 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,783 | 18,894 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 27,969 | 25,331 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 26,399 | 37,672 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,838 | 25,103 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,375 | 40,061 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,992 | 13,390 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,022 | 13,046 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 25,796 | 32,643 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 83,523 | 95,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 439 | 372 | 372 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 138 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 237 | 237 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 49 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |