| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 8,850 | 8,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 574,560 | 682,669 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 713,618 | 649,194 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,074,646 | 1,827,635 |
| 464287200 ISHARES CORE S P 500 | AT COST | 2,046,927 | 4,606,222 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 968,692 | 931,166 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 596,444 | 876,201 |
| 808524847 SCHWAB US REIT ETF | AT COST | 657,244 | 688,743 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 190,188 | 907,636 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,075,082 | 1,438,374 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 429,319 | 753,836 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,051,375 | 1,989,210 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 227,637 | 212,060 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 601,807 | 689,063 |
| 779556406 ROWE T PRICE MID CAP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 928,853 | 914,654 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 846,273 | 974,301 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 447,570 | 459,046 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 468,642 | 469,069 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 744,324 | 932,900 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 2,671,947 | 3,006,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 25,169 | 21,297 | 21,297 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 6,577 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 454 | 454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,973 | 5,973 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,169 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 27,990 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,132 | 4,132 | 0 |