| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 32,082 | 46,576 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,086 | 10,026 |
| 024524217 AMERICAN BEACON STEP | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 10,086 | 41,024 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,618 | 23,325 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,194 | 27,554 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,590 | 17,108 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,406 | 13,599 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,684 | 13,568 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,786 | 9,988 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,169 | 12,607 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,782 | 12,168 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,468 | 21,018 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,530 | 6,698 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,745 | 6,775 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,348 | 16,421 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 44,430 | 49,337 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 194 | 197 | 197 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 65 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 51 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |