| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 1,081 | 6,280 |
| 91324P102 UNITEDHEALTH GROUP I | 15,765 | 14,855 |
| 46625H100 JPMORGAN CHASE CO | 667 | 19,011 |
| 594918104 MICROSOFT CORP COM | 7,393 | 42,559 |
| 931142103 WALMART INC COM | 43 | 9,358 |
| 437076102 HOME DEPOT INC | 15,326 | 14,796 |
| 037833100 APPLE INC COM | 17,211 | 41,866 |
| 02079K305 ALPHABET INC CL A | 13,665 | 51,019 |
| 023135106 AMAZON.COM INC | 13,039 | 36,239 |
| 15135B101 CENTENE CORP COM | ||
| 808513105 SCHWAB CHARLES CORP | 7,568 | 10,491 |
| 217204106 COPART INC COM | ||
| 30303M102 META PLATFORMS INC | 10,762 | 23,763 |
| 88339J105 TRADE DESK INC THE C | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 67066G104 NVIDIA CORP COM | 5,230 | 58,561 |
| 78409V104 S P GLOBAL INC COM | 7,594 | 9,407 |
| 81762P102 SERVICENOW INC | 9,956 | 11,489 |
| 893641100 TRANSDIGM GROUP INC | 4,859 | 10,639 |
| 22160K105 COSTCO WHSL CORP | 8,582 | 11,210 |
| 060505104 BANK OF AMERICA CORP | 11,244 | 16,500 |
| 461202103 INTUIT COM | 4,046 | 6,624 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 012653101 ALBEMARLE CORP | ||
| 79466L302 SALESFORCE COM INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,585 | 9,805 |
| 235851102 DANAHER CORP | 12,867 | 12,362 |
| 550021109 LULULEMON ATHLETICA | ||
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 8,040 | 25,485 |
| 65339F101 NEXTERA ENERGY INC | 8,935 | 9,473 |
| 03027X100 AMERICAN TOWER CORP | 6,721 | 6,145 |
| 09290D101 BLACKROCK INC COM | 6,753 | 10,703 |
| 127097103 COTERRA ENERGY INC | 5,277 | 5,659 |
| 166764100 CHEVRON CORP COM | 3,602 | 3,658 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 6,643 | 6,129 |
| 532457108 ELI LILLY CO | 17,192 | 23,643 |
| 58733R102 MERCADOLIBRE INC | 5,568 | 6,043 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 14,198 | 11,743 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,979 | 4,241 |
| 92537N108 VERTIV HOLDINGS CO | 7,862 | 16,363 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 10,163 | 11,148 |
| 05722G100 BAKER HUGHES COMPANY | 6,423 | 7,605 |
| 14040H105 CAPITAL ONE FINL COR | 7,759 | 8,725 |
| 16411R208 CHENIERE ENERGY INC | 6,297 | 5,054 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,563 | 5,809 |
| 46120E602 INTUITIVE SURGICAL I | 6,811 | 7,929 |
| 502431109 L3HARRIS TECHNOLOGIE | 7,014 | 9,394 |
| 565394103 MAPLEBEAR INC COM | 3,110 | 3,194 |
| 595112103 MICRON TECHNOLOGY IN | 9,865 | 25,116 |
| 64110L106 NETFLIX.COM INC | 8,279 | 7,501 |
| 679295105 OKTA INC | 10,677 | 10,031 |
| 697435105 PALO ALTO NETWORKS I | 12,197 | 11,973 |
| 87422Q109 TALEN ENERGY CORP CO | 3,803 | 7,872 |
| G54950103 LINDE PLC | 7,070 | 6,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 61,617 | 106,187 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 79,862 | 96,366 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 91,138 | 142,305 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,780 | 121,772 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 111,840 | 96,599 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,615 | 126,248 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 131,649 | 196,454 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 65,326 | 68,989 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 61,207 | 96,165 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 132,839 | 151,357 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 49,842 | 51,120 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 49,549 | 49,685 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 106,357 | 132,262 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 335,611 | 380,188 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,500 | 1,420 | 1,420 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 493 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 759 | 759 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,708 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,076 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 489 | 489 | 0 |