| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | AT COST | 27,108 | 51,427 |
| 464287739 ISHARES US REAL ESTA | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 30,408 | 372,960 |
| 315920686 FIDELITY ADV DIVERS | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 9,214 | 51,437 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 43,250 | 44,272 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 63,329 | 62,944 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 172,511 | 175,489 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,658 | 16,386 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 10,103 | 12,226 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288513 ISHARES IBOXX HIGH Y | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 44,425 | 49,344 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,803 | 38,289 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,494 | 47,861 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 106,548 | 109,432 |
| 808524847 SCHWAB US REIT ETF | AT COST | 49,054 | 48,862 |
| 861728400 STONE RIDGE HY REINS | AT COST | 62,374 | 65,160 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,511 | 23,588 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 85,576 | 164,053 |
| 315920173 FIDELITY ADVISOR DIV | AT COST | 59,520 | 90,440 |
| 464287200 ISHARES CORE S P 500 | AT COST | 49,789 | 49,316 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 32,841 | 33,428 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 33,273 | 33,334 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,880 | 35,547 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,683 | 10,450 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 18,300 | 19,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 649 | 1,239 | 1,239 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 220 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 176 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,932 | 9,839 | 1,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 385 | 385 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |