| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,188 | 18,687 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,044 | 7,999 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 27,499 | 40,411 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,227 | 13,649 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,574 | 11,711 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,151 | 21,828 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 10,661 | 10,863 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 7,628 | 31,854 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,731 | 7,891 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,342 | 10,111 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,830 | 9,130 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,776 | 16,786 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 5,218 | 5,351 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 5,458 | 5,483 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,083 | 13,634 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 35,021 | 38,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 159 | 163 | 163 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 52 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 39 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |