| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,250 | 0 | 0 | 8,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP - 75000SH | ||
| 25000 APPLE SENIOR NOTE | 21,411 | 22,732 |
| 25000 AUTOMATIC DATA PROC NOTE | 22,490 | 23,878 |
| 25000 CHEVRON CORP | 23,256 | 24,451 |
| 25000 EXXON MOBIL NOTE | 22,898 | 23,868 |
| 25000 HERSHEY CO NOTE | 25,243 | 25,081 |
| 25000 UNION PACIFIC NOTE | 22,047 | 22,573 |
| 25000 UNITED HEALTHCARE NOTE | 24,491 | 24,682 |
| BAIRD AGGREGATE BD FD-49056 | 486,325 | 487,619 |
| COMMERCE BOND FD-45650 SHS | 823,175 | 831,285 |
| 31387.808 DODGE & COX INCOME FD | 499,697 | 505,114 |
| PUBLIC STORAGE NOTE | 21,293 | 22,604 |
| COMCAST NOTE | 23,873 | 23,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CLASS C-600 SHS | ||
| ALPHABET INC CLASS A-710 SHS | 11,452 | 222,230 |
| META PLATFORMS-163 SHS | 82,823 | 107,595 |
| MICROSOFT CORP-509 SHS | 13,398 | 246,163 |
| SALESFORCE INC-174 SHS | ||
| SERVICENOW INC-38 SHS | ||
| NVENT ELECTRIC PLC ADR-670 SHS | 31,274 | 68,320 |
| BUILDERS FIRSTSOURCE INC-305 SHS | ||
| PARKER-HANNIFIN 81 SHS | 31,940 | 71,196 |
| REGAL REXNORD CORP-290 SHS | ||
| CHUBB LTD-115 SHS | ||
| FISERV INC-315 SHS | ||
| JP MORGAN CHASE-328 SHS | 4,274 | 105,688 |
| MORGAN STANLEY-558 SHS | 36,900 | 99,062 |
| PROLOGIS INC-440 SHS | ||
| VISA-167 SHS | 31,035 | 58,569 |
| TE CONNECTIVITY-310 SHS | 42,565 | 70,528 |
| APPLE INC-940 SHS | 7,546 | 255,548 |
| BROADCOM INC-525 SHS | 36,788 | 181,703 |
| MOTOROLA SOLUTIONS-100 SHS | 18,959 | 38,332 |
| NVIDIA CORP-1843 SHS | 44,614 | 343,720 |
| TEXAS INSTRUMENTS-230 SHS | ||
| UBER TECHNOLOGIES-609 SHS | 33,642 | 57,115 |
| UNION PACIFIC-114 SHS | 3,390 | 26,370 |
| AMERICAN ELECTRIC POWER-511 SHS | 45,953 | 58,923 |
| NEXTERA ENERGY INC-882 SHS | 56,206 | 70,807 |
| BOOKING HOLDINGS INC-10 SHS | 23,984 | 53,553 |
| MCDONALDS CORP-148 SHS | 24,734 | 45,233 |
| VAVOLINE INC-1070 SHS | ||
| AMAZON COM INC-680 SHS | 44,657 | 156,958 |
| LOWES COS-186 SHS | 27,981 | 44,856 |
| MONDELEZ INTL-810 SHS | ||
| PEPSICO-220 SHS | ||
| PROCTER & GAMBLE CO-310 SHS | 30,475 | 44,426 |
| AMGEN INC-155 SHS | ||
| DANAHER CORP-124 SHS | ||
| ISHARES BIOTECH ETF-660 SHS | 96,460 | 111,388 |
| JOHNSON AND JOHNSON-234 SHS | 34,209 | 48,426 |
| MERCK & CO-523 SHS | 51,821 | 55,051 |
| STRYKER CORP-95 SHS | 25,798 | 33,390 |
| THERMO FISHER-111 SHS | 44,186 | 64,319 |
| ELEANCE HEALTH INC-125 SHS | ||
| MCKESSON CORP-67 SHS | 24,986 | 54,959 |
| T-MOBILE US INC-148 SHS | 15,838 | 30,050 |
| COMMERCE MIDCAP GROWTH-4499 SHS | 186,666 | 162,056 |
| ISHARES RUSSELL MIDCAP VALUE-1084 | 48,944 | 152,898 |
| INVESCO EQV EMERGING MKTS-2586 SHS | ||
| 3213.280 DFA MARKETS PORTFOLIO | ||
| MFS RESEARCH INTL FUND-5657 SHS | 78,804 | 145,948 |
| ARCH CAPITAL GROUP-382 SHS | 29,751 | 36,641 |
| CAPITAL ONE FINL CORP-329 SHS | 42,949 | 79,736 |
| CBRE GROUP-367 SHS | 49,581 | 59,010 |
| CONOCOPHILLIPS-375 SHS | ||
| CONSTELLATION BRANDS-140 SHS | ||
| EXXON MOBIL-499 SHS | 41,453 | 60,050 |
| FIRST CITIZENS BANCSHARES-19 SHS | 34,974 | 40,777 |
| LILLY ELI-48 SHS | 34,722 | 51,585 |
| MATERIALS SELECT-420 SHS | ||
| NORTHROP GRUMMAN CORP-95 SHS | 46,245 | 54,170 |
| TOAST INC-883 SHS | 36,867 | 31,355 |
| PTC INC-262 SHS | 49,393 | 45,643 |
| REPUBLIC SERVICES-235 SHS | ||
| ROYAL CARIBBEAN-160 SHS | ||
| SKECHERS USA-760 SHS | ||
| APPLOVIN CORP 81 SHS | 54,506 | 54,579 |
| BLACKSTONE INC 191 SHS | 35,242 | 29,441 |
| BUILDERS FIRSTSOURCE 291 SHS | 23,358 | 29,941 |
| CATERPILLAR 118 SHS | 63,653 | 67,599 |
| CELEIUS HOLDINGS 721 SHS | 27,225 | 32,979 |
| DISNEY 573 SHS | 65,833 | 65,190 |
| HONEYWELL 165 SHS | 34,891 | 32,190 |
| NETFLIX 350 SHS | 33,489 | 32,816 |
| PALO ALTO NETWORKS 330 SHS | 62,136 | 60,786 |
| SS&C TECH HOLDINGS 505 SHS | 41,678 | 44,147 |
| STATE ST MATERIALS 802 SHS | 25,152 | 36,371 |
| TAPESTRY INC 417 SHS | 51,539 | 53,281 |
| US FOODS HOLDING CORP 601 SHS | 42,522 | 45,267 |
| DFA EMER MKTS PORT 1037 SHS | 26,732 | 38,486 |
| FIDELITY EMERG MKTS 2713 SHS | 33,917 | 37,118 |
| T ROWE PRICE OVERSEAS 17995 SHS | 269,920 | 291,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK SYS MULTI-6702 SHS | AT COST | 66,085 | 69,436 |
| JPMORGAN HEDGED EQUITY FD-2965 SHS | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 81 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,419 | 35,419 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 15,979 | |||
| FOREIGN INCOME TAX | 1,015 | 1,015 |