| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL ACCOUNTING SERVICES, TAX | 2,375 | 1,188 | 1,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SH. AT&T | 27,320 | 24,840 |
| 770 SH. PFIZER | 25,899 | 19,173 |
| 360 SH. MERCK & CO., INC. | 19,733 | 37,894 |
| 370 SH. PROCTER & GAMBLE | 33,313 | 53,025 |
| 375 SH. CISCO SYSTEMS | 14,597 | 28,886 |
| 200 SH. COCA-COLA COMPANY | 10,858 | 13,982 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 333,649 | 132,185 | 201,464 | 3,491,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COOP STOCK | AT COST | 600 | |
| VANGUARD EQUITY INCOME INV65 | AT COST | 11,971 | 14,166 |
| GOLDMAN SACHS CORP 1.7% | AT COST | 30,000 | 29,429 |
| CITIGROUP INC COR3.9% | AT COST | 35,000 | 34,689 |
| FEDERAL HOME LOAN BANKS | AT COST | 54,000 | 54,648 |
| AMERICAN HONDA 5.2% 3/5/35 | AT COST | 24,637 | 25,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,521 | 761 | 760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENT | ||||
| INSURANCE | 1,681 | 1,681 | ||
| REAL ESTATE TAXES | 18,738 | 18,738 | ||
| FARM MANAGEMENT FEES | 9,374 | 9,374 | ||
| DRYING | 200 | 200 | ||
| DRAINAGE TAXES | 400 | 400 | ||
| EXPENSES | ||||
| IL ANNUAL FILING FEE | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 3,128 |