| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37045V100 GENERAL MTRS CO COM | 435 | 813 |
| 87612E106 TARGET CORP COM | ||
| 46625H100 JPMORGAN CHASE CO | 16,862 | 62,511 |
| 91324P102 UNITEDHEALTH GROUP I | 10,376 | 24,098 |
| 56585A102 MARATHON PETROLEUM C | 3,739 | 16,588 |
| 57636Q104 MASTERCARD INC | 7,630 | 29,115 |
| 594918104 MICROSOFT CORP COM | 15,747 | 133,479 |
| 437076102 HOME DEPOT INC | 32,532 | 39,572 |
| 65339F101 NEXTERA ENERGY INC | 47,759 | 51,138 |
| 17275R102 CISCO SYSTEMS INC | 28,941 | 44,908 |
| 12572Q105 CME GROUP INC | ||
| 20030N101 COMCAST CORP CLASS A | 46,417 | 35,270 |
| 20825C104 CONOCOPHILLIPS | 19,627 | 16,569 |
| 438516106 HONEYWELL INTL INC | 30,083 | 31,605 |
| 502431109 L3HARRIS TECHNOLOGIE | 21,362 | 30,238 |
| 609207105 MONDELEZ INTL INC CL | 30,542 | 24,816 |
| 717081103 PFIZER INC | ||
| 855244109 STARBUCKS CORP COM | 29,165 | 27,537 |
| 882508104 TEXAS INSTRS INC COM | 36,562 | 37,127 |
| 907818108 UNION PACIFIC CORP C | 11,800 | 11,797 |
| 086516101 BEST BUY CO INC | 19,145 | 15,662 |
| 92826C839 VISA INC | ||
| 060505104 BANK OF AMERICA CORP | 9,879 | 37,785 |
| 037833100 APPLE INC COM | 24,568 | 106,297 |
| 375558103 GILEAD SCIENCES INC | ||
| 02079K305 ALPHABET INC CL A | 17,086 | 134,590 |
| 002824100 ABBOTT LABORATORIES | 21,174 | 24,306 |
| 00287Y109 ABBVIE INC | 29,541 | 41,357 |
| 031162100 AMGEN INC | 29,046 | 34,695 |
| 032654105 ANALOG DEVICES INC | 28,501 | 44,206 |
| 559222401 MAGNA INTL INC CL | ||
| 617446448 MORGAN STANLEY | 34,954 | 72,255 |
| 03027X100 AMERICAN TOWER CORP | 36,266 | 45,297 |
| 09290D101 BLACKROCK INC COM | 30,828 | 46,025 |
| 11135F101 BROADCOM INC | 20,207 | 42,224 |
| 166764100 CHEVRON CORP COM | 15,426 | 15,241 |
| 237194105 DARDEN RESTAURANTS I | 20,106 | 22,450 |
| 30303M102 META PLATFORMS INC | 19,975 | 23,763 |
| 482480100 KLA CORP COM NEW | 20,619 | 38,883 |
| 74340W103 PROLOGIS INC | 56,505 | 59,362 |
| 747525103 QUALCOMM INC COM | 25,173 | 27,539 |
| 806857108 SCHLUMBERGER LTD COM | 33,909 | 29,860 |
| 911312106 UNITED PARCEL SERVIC | ||
| G1151C101 ACCENTURE PLC IRELAN | 35,468 | 32,196 |
| G54950103 LINDE PLC | 15,432 | 20,467 |
| G5960L103 MEDTRONIC PLC SHS | 43,994 | 43,323 |
| 14448C104 CARRIER GLOBAL CORPO | 20,025 | 15,535 |
| 24703L202 DELL TECHNOLOGIES IN | 22,099 | 20,770 |
| 31428X106 FED EX CORP | 17,870 | 23,109 |
| 461202103 INTUIT COM | 19,706 | 21,197 |
| 872540109 TJX COMPANIES INC | 19,923 | 25,499 |
| 872590104 T -MOBILE US INC | 18,006 | 15,431 |
| 949746101 WELLS FARGO CO NEW C | 35,966 | 41,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 4,248 | 4,379 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 434,513 | 595,535 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 449,614 | 532,786 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 356,785 | 364,551 |
| 861728400 STONE RIDGE HY REINS | AT COST | 210,911 | 212,227 |
| 922908553 VANGUARD REAL ESTATE | |||
| H1467J104 CHUBB LIMITED COM | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 211,896 | 306,920 |
| 023135106 AMAZON.COM INC | |||
| 22160K105 COSTCO WHOLESALE COR | |||
| 620076307 MOTOROLA SOLUTIONS I | |||
| 808513105 SCHWAB CHARLES CORP | |||
| 922908769 VANGUARD TOTAL STOCK | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 354,284 | 359,968 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 226,170 | 290,143 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 286,167 | 283,735 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 169,718 | 200,728 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 184,298 | 376,925 |
| 922908686 VANGUARD SMALL CAP I | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 259,402 | 449,349 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 143,676 | 145,433 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 142,952 | 143,213 |
| 808524847 SCHWAB US REIT ETF | AT COST | 250,486 | 250,367 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 292,441 | 366,532 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 525,464 | 591,178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,083 | 3,968 | 3,968 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3,228 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 67 | 67 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,786 | 2,786 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,806 | 1,806 | 0 |