| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 600 | 600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BP PLC SPONSORED ADR | 2008-11 | PURCHASE | 2025-06 | 9,513 | 13,172 | -3,659 | ||||
| HF SINCLAIR CORP | 2022-03 | PURCHASE | 2025-10 | 14,628 | 12,434 | 2,194 | ||||
| HOME DEPOT | 2008-11 | PURCHASE | 2025-06 | 35,884 | 1,912 | 33,972 | ||||
| JOHNSON & JOHNSON | 2008-11 | PURCHASE | 2025-10 | 9,848 | 3,021 | 6,827 | ||||
| MCDONALDS | 2008-11 | PURCHASE | 2025-06 | 38,764 | 7,160 | 31,604 | ||||
| NEW MOUNTAIN FINANCE CORP | 2014-06 | PURCHASE | 2025-10 | 16,465 | 22,828 | -6,363 | ||||
| VANGUARD INDEX FDS REIT ETF | 2013-06 | PURCHASE | 2025-06 | 45,281 | 29,665 | 15,616 | ||||
| WALGREENS BOOTS ALLIANCE INC | 2008-11 | PURCHASE | 2025-03 | 5,607 | 16,072 | -10,465 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FDS II | 124,620 | 120,638 |
| DOUBLELINE FDS | 81,555 | 76,130 |
| FIDELITY MERRIMACK ETF | 45,164 | 41,206 |
| GOLDMAN SACHS 4.25% | 22,000 | 21,926 |
| GREENSTATE CREDIT UNION 4.9% | 25,000 | 25,114 |
| GUGGENHEIM FDS | 78,431 | 72,891 |
| INVESCO TAXABLE MUN BOND ETF | 24,974 | 22,168 |
| JPMORGAN TR II CORE PLUS BOND | 79,671 | 81,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC | ||
| EXXON MOBIL CORP | 18,161 | 24,067 |
| HF SINCLAIR CORP | ||
| HOME DEPOT INC | ||
| HONEYWELL | 15,528 | 36,092 |
| INTEL | 13,130 | 38,745 |
| JOHNSON & JOHNSON | 10,089 | 36,630 |
| MCDONALDS CORP | ||
| NEW MOUNTAIN FINANCE | ||
| OLD REPUBLIC INTL | 15,715 | 43,039 |
| T ROW PRICE OVERSEAS | 108,935 | 135,611 |
| SSGA ACTIVE TRUST STATE ST | 35,588 | 180,027 |
| SPDR S&P MIDCAP | 31,828 | 90,492 |
| SOLSTICE ADVANCED MATERIALS | 972 | 2,235 |
| SYSCO CORP | 12,637 | 24,686 |
| US BANKCORP | 11,300 | 26,413 |
| VANGUARD STAR | 74,114 | 112,783 |
| VANDUARD INDEX | ||
| VANGUARD INDEX GROWTH | 130,930 | 391,752 |
| VANGUARD SM CAP | 25,018 | 55,459 |
| VERIZON COMM | 13,932 | 12,952 |
| WALGREEN BOOTS ALLIANCE | ||
| MEDTRONIC | 19,681 | 24,783 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 957 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 13,786 | 13,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 698 | 698 | ||
| FOREIGN DIVIDEND TAX | 495 | 495 |