| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,722 | 28,921 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,845 | 65,306 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,248 | 55,927 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,266 | 35,524 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,503 | 26,513 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,780 | 24,796 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 92,692 | 80,738 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 88,756 | 202,057 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,576 | 33,250 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,946 | 79,205 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,042 | 8,629 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,997 | 25,893 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,253 | 45,562 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,390 | 17,836 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,178 | 18,178 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,201 | 35,728 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 103,055 | 117,249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 785 | 732 | 732 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 255 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 228 | 228 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 195 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |