| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,577 | 5,570 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,806 | 5,065 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 3,818 | 3,759 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,882 | 6,171 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 17,897 | 35,617 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,275 | 5,223 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,734 | 6,592 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,046 | 9,545 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,720 | 11,004 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,097 | 5,043 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,452 | 8,323 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 1,789 | 1,820 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 2,686 | 2,693 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,559 | 6,966 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 17,933 | 20,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 78 | 72 | 72 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 23 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 28 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |