| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 91,192 | 144,177 |
| 464287499 ISHARES RUSSELL MID | AT COST | 193,086 | 333,383 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 178,223 | 181,435 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,624 | 88,932 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 265,197 | 350,057 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 172,565 | 144,076 |
| 464287200 ISHARES CORE S P 500 | AT COST | 647,507 | 1,224,673 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 67,555 | 92,233 |
| 861728400 STONE RIDGE HY REINS | AT COST | 108,560 | 107,474 |
| 024524217 AMERICAN BEACON STEP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 207,584 | 212,740 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 100,793 | 114,533 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 36,219 | 45,425 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 105,206 | 119,872 |
| 808524847 SCHWAB US REIT ETF | AT COST | 79,343 | 80,656 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 99,756 | 115,988 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 73,609 | 75,497 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 174,606 | 208,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,767 | 1,978 | 1,978 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 765 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 63 | 63 | |
| FEDERAL TAX REFUND | 976 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,325 | 1,325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 866 | 866 | 0 |