| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | 3,419 | 17,580 |
| 30231G102 EXXON MOBIL CORP | 5,326 | 16,005 |
| 478160104 JOHNSON JOHNSON | 1,223 | 4,967 |
| G1151C101 ACCENTURE PLC IRELAN | 582 | 5,366 |
| 713448108 PEPSICO INC | 1,883 | 5,454 |
| 166764100 CHEVRON CORP COM | 5,150 | 9,907 |
| 68389X105 ORACLE CORPORATION | 1,830 | 20,466 |
| 88579Y101 3M CO | 1,748 | 4,483 |
| 747525103 QUALCOMM INC COM | 6,277 | 21,210 |
| 742718109 PROCTER GAMBLE CO | ||
| 110122108 BRISTOL MYERS SQUIBB | 3,348 | 7,174 |
| 580135101 MCDONALDS CORP COM | 891 | 6,113 |
| 717081103 PFIZER INC | ||
| 75513E101 RTX CORPORATION | 1,666 | 13,021 |
| 127097103 COTERRA ENERGY INC | ||
| 14040H105 CAPITAL ONE FINL COR | 10,319 | 23,024 |
| 958102105 WESTERN DIGITAL CORP | ||
| 060505104 BANK OF AMERICA CORP | 5,399 | 10,505 |
| 172967424 CITIGROUP INC | 4,423 | 12,719 |
| 89832Q109 TRUIST FINANCIAL COR | 9,205 | 15,255 |
| 15135B101 CENTENE CORP COM | ||
| 17275R102 CISCO SYSTEMS INC | 6,033 | 9,167 |
| 58933Y105 MERCK AND CO INC | ||
| 780259305 SHELL PLC SPON A D R |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y852 COMMUNICATION SERVIC | AT COST | 8,454 | 18,247 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 6,644 | 10,217 |
| 922908686 VANGUARD SMALL CAP I | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,768 | 30,716 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,015 | 114,962 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,632 | 42,225 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 13,089 | 27,440 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 13,043 | 103,812 |
| 06828M876 BARON EMERGING MARKE | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 49,600 | 49,155 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 81369Y803 STATE STREET TECHNOL | AT COST | 14,600 | 53,557 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 15,545 | 38,891 |
| 024932154 AMERICAN CENTURY HIG | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 14,578 | 30,808 |
| 670678663 NUVEEN MID CAP VALUE | AT COST | 9,122 | 32,595 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,794 | 85,840 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 124,596 | 112,789 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,766 | 54,914 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 15,887 | 20,455 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,371 | 11,418 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 13,512 | 18,554 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 37,606 | 38,010 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,116 | 50,000 |
| 256210105 DODGE COX INCOME | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,292 | 24,028 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,815 | 15,234 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,615 | 26,796 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 26,553 | 26,601 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 24,380 | 30,155 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 24,172 | 26,990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,061 | 1,104 | 1,104 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 367 |
| ROUNDING | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 275 | 275 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 284 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |