| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 749 | 1,725 |
| 03027X100 AMERICAN TOWER CORP | 1,800 | 1,756 |
| 023135106 AMAZON.COM INC | 2,831 | 11,541 |
| 931142103 WALMART INC COM | 572 | 2,897 |
| 037833100 APPLE INC COM | 2,289 | 13,593 |
| 46625H100 JPMORGAN CHASE CO | 1,855 | 6,444 |
| 30303M102 META PLATFORMS INC | 719 | 7,261 |
| 56585A102 MARATHON PETROLEUM C | ||
| 02079K305 ALPHABET INC CL A | 749 | 16,276 |
| 060505104 BANK OF AMERICA CORP | 2,383 | 5,610 |
| 91324P102 UNITEDHEALTH GROUP I | 3,505 | 3,301 |
| 594918104 MICROSOFT CORP COM | 1,229 | 13,541 |
| 57636Q104 MASTERCARD INC | 74 | 1,713 |
| 808513105 SCHWAB CHARLES CORP | 2,137 | 3,197 |
| 81762P102 SERVICENOW INC | 1,572 | 3,830 |
| 78409V104 S P GLOBAL INC COM | 1,015 | 3,136 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 893641100 TRANSDIGM GROUP INC | 1,466 | 2,660 |
| 012653101 ALBEMARLE CORP | ||
| 15135B101 CENTENE CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 87612E106 TARGET CORP COM | ||
| 88339J105 TRADE DESK INC THE C | ||
| 461202103 INTUIT COM | 989 | 1,987 |
| 217204106 COPART INC COM | ||
| 98954M101 ZILLOW GROUP INC | ||
| 67066G104 NVIDIA CORP COM | 2,777 | 19,210 |
| 437076102 HOME DEPOT INC | 4,268 | 5,162 |
| 007903107 ADVANCED MICRO DEVIC | 3,115 | 6,853 |
| 235851102 DANAHER CORP | 5,098 | 5,494 |
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 2,245 | 2,810 |
| 90353T100 UBER TECHNOLOGIES IN | 1,381 | 3,023 |
| 00724F101 ADOBE SYS INC | ||
| 697435105 PALO ALTO NETWORKS I | 2,310 | 4,237 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 09290D101 BLACKROCK INC COM | 2,061 | 3,211 |
| 127097103 COTERRA ENERGY INC | 1,551 | 1,684 |
| 166764100 CHEVRON CORP COM | 2,112 | 2,134 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 1,656 | 1,532 |
| 532457108 ELI LILLY CO | 4,746 | 6,448 |
| 58733R102 MERCADOLIBRE INC | 1,866 | 2,014 |
| 871607107 SYNOPSYS INC | 3,629 | 3,288 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,257 | 1,339 |
| 92537N108 VERTIV HOLDINGS CO | 2,440 | 5,022 |
| G29183103 EATON CORP PLC SHS | 3,213 | 3,504 |
| 05722G100 BAKER HUGHES COMPANY | 1,890 | 2,277 |
| 14040H105 CAPITAL ONE FINL COR | 2,891 | 3,393 |
| 16411R208 CHENIERE ENERGY INC | 1,913 | 1,555 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,970 | 1,739 |
| 46120E602 INTUITIVE SURGICAL I | 2,033 | 2,265 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,918 | 2,642 |
| 565394103 MAPLEBEAR INC COM | 2,026 | 2,024 |
| 595112103 MICRON TECHNOLOGY IN | 2,109 | 6,850 |
| 64110L106 NETFLIX.COM INC | 2,187 | 1,875 |
| 679295105 OKTA INC | 3,513 | 3,026 |
| 87422Q109 TALEN ENERGY CORP CO | 1,728 | 3,748 |
| G54950103 LINDE PLC | 2,195 | 2,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,941 | 35,636 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,120 | 73,394 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,373 | 55,389 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,926 | 64,859 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 71,942 | 73,112 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 24,607 | 25,423 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,675 | 28,707 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 34,413 | 35,065 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 23,318 | 24,262 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,310 | 8,106 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,399 | 25,215 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,272 | 34,560 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,685 | 18,138 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 17,757 | 17,757 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 31,744 | 39,310 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 96,590 | 107,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 752 | 734 | 734 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 282 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 231 | 231 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 319 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 720 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |