| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE SYS INC COM | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,009 | 18,965 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 41,998 | 43,752 |
| 02079K305 ALPHABET INC/CA | AT COST | 6,856 | 28,170 |
| 023135106 AMAZON COM INC | AT COST | 6,428 | 18,466 |
| 024525669 AMERICAN BEACON FDS | AT COST | 35,619 | 32,599 |
| 025537101 AMERICAN ELEC PWR CO | AT COST | 3,593 | 4,612 |
| 037833100 APPLE INC | AT COST | 4,384 | 27,186 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 22,195 | 22,637 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 15,144 | 23,866 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 19,175 | 16,153 |
| 057071854 BAIRD FDS INC | AT COST | 124,473 | 110,111 |
| 09258N570 BLACKROCK FDS | AT COST | 28,341 | 31,729 |
| 128119880 CALAMOS INVT TR NEW | |||
| 166764100 CHEVRON CORP NEW | AT COST | 710 | 2,896 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,660 | 8,623 |
| 298706110 EUROPACIFIC GROWTH F | AT COST | 60,913 | 85,923 |
| 30231G102 EXXON MOBIL CORP | AT COST | 3,960 | 7,341 |
| 30303M102 FACEBOOK INC | AT COST | 5,377 | 13,862 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 142,478 | 128,245 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 5,049 | 7,022 |
| 337738108 FISERV INC COM | |||
| 362014193 GMO TR | AT COST | 25,824 | 24,646 |
| 36828A101 GE VERNOVA INC | AT COST | 3,031 | 7,843 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 3,915 | 9,669 |
| 461202103 INTUIT | |||
| 46284V101 IRON MTN INC NEW | AT COST | 4,703 | 3,567 |
| 464287879 ISHARES TR | |||
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,735 | 14,500 |
| 46637K265 JPMORGAN TR I | AT COST | 33,061 | 59,188 |
| 46653M849 JOHCM FDS TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 15,328 | 16,665 |
| 48121L114 JPMORGAN TR I | |||
| 4812C0134 JPMORGAN TR II | AT COST | 54,810 | 54,947 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 22,620 | 22,651 |
| 532457108 LILLY ELI & CO | AT COST | 720 | 12,896 |
| 57636Q104 MASTERCARD INC | AT COST | 4,592 | 7,992 |
| 580135101 MC DONALDS CORPORATI | AT COST | 4,458 | 6,113 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 2,642 | 3,895 |
| 594918104 MICROSOFT CORP | AT COST | 1,473 | 30,952 |
| 609207105 MONDELEZ INTL INC | AT COST | 3,078 | 2,799 |
| 64110L106 NETFLIX COM INC | AT COST | 1,472 | 5,626 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 2,691 | 3,131 |
| 655844108 NORFOLK SOUTHN CORP | AT COST | 3,043 | 3,465 |
| 67066G104 NVIDIA CORP | AT COST | 1,088 | 38,606 |
| 695156109 PACKAGING CORP AMER | AT COST | 2,693 | 4,125 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 3,156 | 5,010 |
| 745867101 PULTE HOMES INC | |||
| 747525103 QUALCOMM INC | |||
| 74762E102 QUANTA SVCS INC | AT COST | 5,916 | 8,441 |
| 778296103 ROSS STORES INC | AT COST | 4,469 | 5,584 |
| 78409V104 S&P GLOBAL INC | AT COST | 5,669 | 6,271 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 79466L302 SALESFORCE COM INC | AT COST | 2,480 | 4,768 |
| 806857108 SCHLUMBERGER LTD | AT COST | 3,012 | 2,418 |
| 863667101 STRYKER CORP | AT COST | 4,331 | 5,975 |
| 872540109 TJX COS INC NEW | AT COST | 3,412 | 7,681 |
| 872590104 T -MOBILE US INC | AT COST | 2,551 | 4,061 |
| 883556102 THERMO FISHER SCIENT | |||
| 893641100 TRANSDIGM GROUP INC | AT COST | 3,907 | 6,649 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 23,291 | 24,392 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 921937702 VANGUARD BD INDEX FD | AT COST | 74,684 | 72,876 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 12,593 | 14,196 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 36,128 | 19,413 |
| 931142103 WAL MART STORES INC | AT COST | 4,028 | 9,804 |
| 98389B100 XCEL ENERGY INC | AT COST | 5,067 | 5,540 |
| 98978V103 ZOETIS INC | |||
| G29183103 EATON CORP PLC | AT COST | 2,430 | 6,370 |
| H1467J104 CHUBB LTD | |||
| 00143M315 INVESCO SMALL CAP VA | AT COST | 50,000 | 54,192 |
| 00287Y109 ABBVIE INC | AT COST | 8,614 | 10,282 |
| 11135F101 BROADCOM INC | AT COST | 11,356 | 17,305 |
| 12504L109 CBRE GROUP INC | AT COST | 3,597 | 4,020 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 54,070 | 63,038 |
| 20030N101 COMCAST CORP NEW | AT COST | 3,875 | 3,378 |
| 254687106 DISNEY WALT CO | AT COST | 3,596 | 4,551 |
| 256677105 DOLLAR GEN CORP NEW | AT COST | 4,318 | 5,311 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,550 | 8,071 |
| 48251W104 KKR & CO INC | AT COST | 3,964 | 3,314 |
| 59156R108 METLIFE INC | AT COST | 4,708 | 4,342 |
| 68389X105 ORACLE CORP | AT COST | 7,672 | 8,771 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 31,650 | 31,703 |
| 876030107 TAPESTRY INC | AT COST | 4,244 | 4,727 |
| 921910501 VANGUARD WORLD FD | AT COST | 76,884 | 82,648 |
| 922908629 VANGUARD INDEX FDS | AT COST | 92,831 | 97,224 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 18,500 | 18,284 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 997 |
| COST BASIS ADJUSTMENT | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 389 | 389 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 788 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |