| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 14,204 | 14,185 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,071 | 13,573 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 8,714 | 8,866 |
| 06828M876 BARON EMERGING MARKE | AT COST | 8,714 | 12,312 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 8,875 | 12,883 |
| 256206103 DODGE COX INTERNATIO | AT COST | 20,980 | 30,371 |
| 256219106 DODGE COX STOCK FUND | AT COST | 44,203 | 56,898 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 11,068 | 14,384 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 47,074 | 66,724 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,453 | 108,905 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,970 | 13,823 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,500 | 22,527 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,785 | 11,570 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,438 | 51,350 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,347 | 23,729 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,714 | 8,912 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,377 | 4,658 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,071 | 12,469 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 8,936 | 10,525 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 2,050 | 2,920 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,317 | 28,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 213 | 168 | 168 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 433 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |