| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,309 | 62,354 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 121,052 | 212,331 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,683 | 27,338 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,847 | 76,508 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 74,380 | 72,024 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,919 | 29,492 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,270 | 53,843 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 34,990 | 36,414 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 32,723 | 34,754 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,517 | 26,509 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,947 | 7,670 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 20,915 | 26,936 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 32,743 | 37,381 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,418 | 17,952 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 18,243 | 18,277 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 28,771 | 35,628 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 102,562 | 114,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 801 | 767 | 767 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 | |
| FEDERAL TAX REFUND | 3,154 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |