| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP C | 31,595 | 147,351 |
| 883556102 THERMO FISHER SCIENT | ||
| 037833100 APPLE INC COM | 12,316 | 1,129,850 |
| 67066G104 NVIDIA CORP COM | 79,527 | 2,439,980 |
| 580135101 MCDONALDS CORP COM | 139,303 | 304,102 |
| 594918104 MICROSOFT CORP COM | 141,877 | 594,853 |
| 68389X105 ORACLE CORPORATION | 140,501 | 197,444 |
| 609207105 MONDELEZ INTL INC CL | 139,903 | 151,801 |
| 942622200 WATSCO INC COM | 127,660 | 202,507 |
| 023135106 AMAZON.COM INC | 140,054 | 300,066 |
| 030420103 AMERICAN WATER WORKS | 139,869 | 163,778 |
| 053015103 AUTOMATIC DATA PROCE | 139,323 | 243,340 |
| 64110L106 NETFLIX.COM INC | 204,417 | 639,443 |
| 437076102 HOME DEPOT INC | 136,377 | 185,814 |
| 74762E102 QUANTA SVCS INC COM | 141,560 | 442,741 |
| 22160K105 COSTCO WHSL CORP | 139,808 | 239,731 |
| 149123101 CATERPILLAR INC | 135,307 | 380,386 |
| 30303M102 META PLATFORMS INC | 139,409 | 358,429 |
| 03990B101 ARES MANAGEMENT CORP | 138,116 | 153,872 |
| 040413205 ARISTA NETWORKS INC | ||
| 11135F101 BROADCOM INC | 140,049 | 346,100 |
| 13321L108 CAMECO CORP | 139,650 | 239,063 |
| 253868103 DIGITAL REALTY TRUST | 140,363 | 154,710 |
| 40434L105 HP INC | ||
| 459200101 INTL BUSINESS MACHIN | 140,100 | 210,309 |
| 48251W104 KKR CO INC A | 139,979 | 186,503 |
| 65339F101 NEXTERA ENERGY INC | 140,284 | 156,626 |
| 84265V105 SOUTHERN COPPER CORP | 140,642 | 220,073 |
| 144285103 CARPENTER TECHNOLOGY | 139,966 | 206,220 |
| 26884L109 EQT CORP | 140,022 | 136,573 |
| 36828A101 GE VERNOVA LLC | 140,117 | 244,435 |
| 69608A108 PALANTIR TECHNOLOGIE | 140,035 | 199,613 |
| 770700102 ROBINHOOD MKTS INC C | 140,007 | 329,573 |
| G8994E103 TRANE TECHNOLOGIES P | 139,927 | 149,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y803 STATE STREET TECHNOL | AT COST | 140,560 | 293,123 |
| 46137V357 INVESCO S P 500 EQUA | |||
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 140,860 | 276,091 |
| 464287325 ISHARES GLOBAL HEALT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 139,291 | 174,774 |
| 37954Y673 GLOBAL X US INFRASTR | AT COST | 140,955 | 202,725 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 142,022 | 227,909 |
| 46137V233 INVESCO S P 500 TOP | AT COST | 142,815 | 205,583 |
| 78463V107 SPDR GOLD TRUST | AT COST | 703,893 | 1,173,870 |
| 81369Y704 INDUSTRIAL SELECT SE | AT COST | 101,317 | 157,447 |
| 81369Y852 COMMUNICATION SERVIC | AT COST | 137,994 | 215,545 |
| 78464A755 SPDR S&P METALS AND | |||
| 78464A870 SPDR S&P BIOTECH ETF | |||
| 81369Y100 MATERIALS SELECT SEC | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 140,634 | 178,824 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 140,058 | 165,881 |
| 46428Q109 ISHARES SILVER TR | AT COST | 350,001 | 755,325 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 139,972 | 150,114 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 139,725 | 162,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,528 | 2,095 | 2,095 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 5,245 | 5,245 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 57,319 | 45,855 | 11,464 | |
| INVESTMENT MANAGEMENT FEES | 120,314 | 120,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 825 | 825 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27,373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,193 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 367 | 367 | 0 |