| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BD FD OF AMERICA F2 | 6,269 | 6,269 |
| VANGUARD SHORT TERM BOND | 5,314 | 5,314 |
| VANGUARD TOTAL BOND MARKET | 42,442 | 42,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING SPECIAL MDCP VL I | FMV | 3,088 | 3,088 |
| BLACKROCK TOTAL RET I | FMV | 6,263 | 6,263 |
| BLACKSTONE ALT MULTI-STRAT I | FMV | 4,734 | 4,734 |
| CALAMOS MARKET NEUTRAL INC I | FMV | 3,140 | 3,140 |
| CAPITAL GROUP GROWTH | FMV | 8,182 | 8,182 |
| CAUSEWAY INTL VALUE INSTL | FMV | 5,305 | 5,305 |
| COHEN & STEERS GLB RLTY FOC I | FMV | 3,170 | 3,170 |
| DIAMOND HILL LONG-SHORT I | FMV | 5,570 | 5,570 |
| E V GLOBAL MACRO ABS RET ADV I | FMV | 1,507 | 1,507 |
| GLOBAL X MLP & ENERGY INFRAS | FMV | 3,191 | 3,191 |
| GOLDMAN SACHS GQG INTL OPP I | FMV | 5,537 | 5,537 |
| GQG PARTNERS EMRG MKTS EQ INS | FMV | 6,978 | 6,978 |
| HARTFORD DIVIDEND & GROWTH | FMV | 11,267 | 11,267 |
| IMGP DBI MANAGED FUTURES STR | FMV | 3,069 | 3,069 |
| ISHARES CORE MSCI EAFE ETF | FMV | 54,835 | 54,835 |
| ISHARES CORE MSCI EMERGING | FMV | 33,946 | 33,946 |
| ISHARES CORE S&P 500 ETF | FMV | 26,937 | 26,937 |
| ISHARES RUSSELL 1000 GRW ETF | FMV | 85,544 | 85,544 |
| ISHARES RUSSELL 1000 VALUE ETF | FMV | 59,052 | 59,052 |
| ISHARES RUSSELL MIDCAP G ETF | FMV | 19,777 | 19,777 |
| ISHARES RUSSELL MIDCAP V ETF | FMV | 5,464 | 5,464 |
| NEUBERGER BERMAN LG SH INST | FMV | 5,516 | 5,516 |
| OAKMARK FUND INSTITUTIONAL | FMV | 5,497 | 5,497 |
| PIMCO COMM REAL RET STRAT I2 | FMV | 4,664 | 4,664 |
| PIMCO LOW DURATION INC I2 | FMV | 1,572 | 1,572 |
| Description | Amount |
|---|---|
| Nondeductible expenses | 292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trust Fees | 100 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized gain (loss) on investments | 47,361 |
| Book/tax adjustment | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY - 9410 | 4,371 | 4,371 | 0 | 0 |
| MORGAN STANLEY - 4896 | 2,948 | 2,948 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 266 | 266 | 0 | 0 |
| Federal Taxes | 1,731 | 0 | 0 | 0 |