| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HVAC SYSTEM | 1996-06-10 | 7,400 | 7,400 | M7 | 7 | ||||
| ROOF & GUTTERS | 1996-01-01 | 6,350 | 6,350 | M15 | 15 | ||||
| ASPHALT O/L & UST | 1996-01-01 | 9,192 | 9,192 | M7 | 7 | ||||
| ROOF | 2004-02-09 | 4,155 | 2,077 | M15 | 15 | ||||
| BLDG IMPROVEMENTS | 2005-10-07 | 2,485 | 2,485 | M15 | 15 | ||||
| BLDG IMPROVEMENTS | 2005-11-03 | 1,566 | 1,560 | M15 | 15 | ||||
| NEW SEWER LINE | 2006-04-21 | 5,500 | 5,500 | M15 | 15 | ||||
| PARKING LOT IMPROV | 2006-06-16 | 1,200 | 1,198 | M7 | 7 | ||||
| BLDG IMPROVEMENTS | 2008-02-22 | 4,992 | 2,496 | M15 | 15 | ||||
| HVAC SYSTEM | 2013-07-11 | 5,000 | 1,467 | M39 | 39 | 128 | |||
| MAJOR REPAIRS RE02 | 2013-08-26 | 2,950 | 864 | M39 | 39 | 76 | |||
| ROOF | 2013-10-16 | 2,250 | 650 | M39 | 39 | 58 | |||
| ROOF RE1257006 | 2013-03-13 | 1,674 | 507 | M39 | 39 | 43 | |||
| RESTORATION WORK 0 | 2015-08-25 | 6,850 | 1,650 | M39 | 39 | 176 | |||
| PLUMBING SYSTEM 00 | 2015-12-12 | 3,068 | 714 | M39 | 39 | 79 | |||
| ROOF REPAIR | 2017-05-31 | 5,117 | 1,418 | M27 | 27 | 186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 68,628 | 134,260 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 5,402 | 5,399 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 6,741 | 11,487 |
| 19766J342 COLUMBIA FDS SER TR | |||
| 552984650 MFS SER TR III | AT COST | 44,415 | 40,115 |
| 25264S676 DIAMOND HILL FDS | AT COST | 15,170 | 20,264 |
| 922907746 VANGUARD MUN BD FDS | |||
| 057071656 BAIRD FDS INC | AT COST | 106,657 | 100,548 |
| 464287879 ISHARES TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 12,197 | 6,537 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 17,692 | 30,517 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,915 | 5,397 |
| 115233207 BROWN ADVISORY FDS | AT COST | 16,552 | 16,991 |
| 921910501 VANGUARD WORLD FD | AT COST | 23,684 | 26,170 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,904 | 7,460 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,759 | 15,391 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 12,301 | 14,868 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 17,039 | 19,184 |
| 057071482 BAIRD MUNICIPAL BOND | AT COST | 80,221 | 80,381 |
| 56064L348 NYLI MACKAY STRG MUN | AT COST | 60,184 | 60,437 |
| 922907860 VANGUARD MUN BD FDS | AT COST | 120,332 | 120,666 |
| 922908629 VANGUARD INDEX FDS | AT COST | 30,627 | 32,795 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 623 |
| COST BASIS ADJ | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,860 | 0 | 1,860 | |
| PROPERTY EXPENSES | 169 | 0 | 0 | |
| Rent and Royalty Expense | 12,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 112 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 712 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |