| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,600 | 2,600 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 537 | 537 |
| AIA GROUP | 862 | 862 |
| AIRBNB | 1,086 | 1,086 |
| AIRBUS | 1,448 | 1,448 |
| ALLIANT ENERGY CORP | 2,210 | 2,210 |
| ALPHABET INC CL A | 9,390 | 9,390 |
| AMAZON | 12,233 | 12,233 |
| AMPHENOL | 1,081 | 1,081 |
| ANGLO AMERICAN | 1,221 | 1,221 |
| ANNHEUSER-BUSCH | 768 | 768 |
| API GROUP | 1,339 | 1,339 |
| APPLOVIN | 1,348 | 1,348 |
| ARAMARK | 1,180 | 1,180 |
| ARCOS DORADOS | 360 | 360 |
| ASTRAZENECA | 1,011 | 1,011 |
| AXA-SPONS | 1,536 | 1,536 |
| BANCO BILBAO | 1,142 | 1,142 |
| BASF SE | 778 | 778 |
| BERKELEY GROUP-UNSPON | 743 | 743 |
| BNP PARIBAS | 1,232 | 1,232 |
| BOSTON SCIENTIFIC | 1,621 | 1,621 |
| BP PLC | 695 | 695 |
| BROADCOM | 4,153 | 4,153 |
| BROADRIDGE FINANCIAL | 1,339 | 1,339 |
| BROOKFIELD ASSET MGMNT INC | 7,205 | 7,205 |
| BROOKFIELD ASSET MGMNT LTD | 314 | 314 |
| BUREAU VERITAS | 764 | 764 |
| CADENCE DESIGNS | 4,376 | 4,376 |
| CARMAX INC | 386 | 386 |
| CBOE GLOBAL MARKETS INC | 753 | 753 |
| CDW | 409 | 409 |
| CELLNEX TELECOM | 417 | 417 |
| CHEVRON | 1,829 | 1,829 |
| CIMPRESS PLC | 665 | 665 |
| CITIGROUP INC COM NEW | 2,450 | 2,450 |
| CNH INDUSTRIAL | 590 | 590 |
| COCA COLA FEMSA SP | 852 | 852 |
| COMMERCE BANCSHARES | 1,727 | 1,727 |
| COMPASS GROUP PLC | 896 | 896 |
| COOPER COS INC | 574 | 574 |
| COPART INC | 1,370 | 1,370 |
| CORTEVA INC | 938 | 938 |
| COSTAR GROUP | 2,353 | 2,353 |
| DAITO TR CONSTRUCTION | 457 | 457 |
| DANAHER CORP | 3,892 | 3,892 |
| DANONE SPONS | 1,425 | 1,425 |
| DAYFORCE INC | 1,244 | 1,244 |
| DISNEY | 1,251 | 1,251 |
| DOLLAR TREE | 492 | 492 |
| DOORDASH INC | 1,132 | 1,132 |
| EOG RESOURCES | 1,155 | 1,155 |
| EQUINIX | 2,298 | 2,298 |
| EVERSOURCE ENERGY | 1,885 | 1,885 |
| EXXON MOBIL | 1,083 | 1,083 |
| FERGUSON PLC | 1,781 | 1,781 |
| FLEX LTD | 2,296 | 2,296 |
| FUJITSO | 1,745 | 1,745 |
| GALLAGHER ARTHUR | 776 | 776 |
| GENPACT LTD HAMILTON | 982 | 982 |
| GILDAN ACTIVE WEAR | 1,062 | 1,062 |
| HEICO CORPORATION | 1,767 | 1,767 |
| HILTON WORLDWIDE | 1,724 | 1,724 |
| HITACHI LTD | 1,872 | 1,872 |
| HOLCIM LTD NEW | 1,324 | 1,324 |
| HOME DEPOT INC | 1,032 | 1,032 |
| HUNT J B TRANS SVCS | 1,166 | 1,166 |
| ICON PLC | 547 | 547 |
| ICU MEDICAL | 428 | 428 |
| ILLIMINA INC | 393 | 393 |
| INDUSTRIA DE DISENO | 924 | 924 |
| INFENEON TECHS | 836 | 836 |
| INGERSOLL RAND | 951 | 951 |
| INTESA SANPAOLO | 1,748 | 1,748 |
| INTUIT INC | 1,325 | 1,325 |
| INVITATION HOMES | 889 | 889 |
| JP MORGAN CHASE | 1,611 | 1,611 |
| KBC GROUPE SA | 1,500 | 1,500 |
| KKR & CO | 2,294 | 2,294 |
| KLA CORP | 1,215 | 1,215 |
| LAMAR ADVERTISING | 1,013 | 1,013 |
| LIBERTY MEDIA | 1,576 | 1,576 |
| LINDE PLC NEW | 853 | 853 |
| LLOYDS BANKING GROUP | 1,728 | 1,728 |
| LPL FINANCIAL HOLDINGS | 1,428 | 1,428 |
| MARUBENI CORP | 1,378 | 1,378 |
| MASTERCARD INC | 4,567 | 4,567 |
| MICROSOFT | 18,861 | 18,861 |
| MITSUBISHI | 1,681 | 1,681 |
| MONOTARO CO LTD | 1,017 | 1,017 |
| MOODYS CORP | 1,022 | 1,022 |
| MORGAN STANLEY | 1,242 | 1,242 |
| MSCI INC | 1,147 | 1,147 |
| MURATA MFG | 700 | 700 |
| NATIONAL GRID | 1,160 | 1,160 |
| NETFLIX | 2,906 | 2,906 |
| NEXAN | 1,108 | 1,108 |
| NEXTERA ENERGY | 4,014 | 4,014 |
| NVIDIA | 8,393 | 8,393 |
| NXP SEMICONDUCTOR | 868 | 868 |
| ONEOKINC | 809 | 809 |
| OREILLY AUTOMOTIVE | 1,095 | 1,095 |
| PAN AMERICAN SILVER CORP | 1,762 | 1,762 |
| PFIZER | 3,137 | 3,137 |
| PIRAEUS FINL HOLDINGS | 905 | 905 |
| PNC FINANCIAL SERVICES | 1,252 | 1,252 |
| PROLOGIS | 4,851 | 4,851 |
| RB GLOBAL | 1,029 | 1,029 |
| RENTOKIL INTL | 737 | 737 |
| REVVITY INC | 1,548 | 1,548 |
| ROPER TECHNOLOGIES | 1,781 | 1,781 |
| RYANAIR HOLDINGS | 1,010 | 1,010 |
| SALESFORCE INC | 2,914 | 2,914 |
| SANOFI ADR | 533 | 533 |
| SCHWAB CHARLES | 6,294 | 6,294 |
| SENSATA TECH HOLDINGS | 499 | 499 |
| SHELL PLC | 955 | 955 |
| SHINHAN FINANCIAL | 911 | 911 |
| SIEMENS AG | 1,819 | 1,819 |
| SIEMENS ENERGY | 1,821 | 1,821 |
| SONY GROUP | 1,024 | 1,024 |
| SS & C TECHNOLOGIES | 2,360 | 2,360 |
| STANLEY BLACK & DECKER | 3,045 | 3,045 |
| STERIS PLC | 761 | 761 |
| TE CONNECTIVITY | 682 | 682 |
| TECK RESOURCES | 479 | 479 |
| TELEDYNE TECH | 1,021 | 1,021 |
| TELEFLEX | 1,098 | 1,098 |
| TENCENT HOLDINGS | 918 | 918 |
| TFI INTL | 620 | 620 |
| THERMO FISHER SCIENTIFIC | 1,159 | 1,159 |
| THK CO | 165 | 165 |
| TOTAL SE | 916 | 916 |
| TRANSDIGM | 5,358 | 5,358 |
| TRAVELSKY TECHNOLOGY | 340 | 340 |
| TRUIST FINANCIAL | 1,230 | 1,230 |
| UBS GROUP | 1,297 | 1,297 |
| UCB UNSPOND | 419 | 419 |
| UNILEVER PLC NEW | 1,242 | 1,242 |
| VERALTO CORP | 598 | 598 |
| VISA INC | 4,559 | 4,559 |
| VULCAN MATERIALS | 855 | 855 |
| WATERS CORP | 759 | 759 |
| WAYFAIR | 602 | 602 |
| WEX INC | 1,042 | 1,042 |
| WILLIS TOWER WATSON PLC | 1,314 | 1,314 |
| ZOETIS INC | 1,384 | 1,384 |
| ABBVIE | 1,827 | 1,827 |
| ALSTOM-SA-UNSPON | 969 | 969 |
| AMRIZE AG | 648 | 648 |
| BLACKROCK INC REG | 2,140 | 2,140 |
| BROOKFIELD RENEWABLE | 268 | 268 |
| BURBERRY GROP | 613 | 613 |
| C H ROBINSON | 1,607 | 1,607 |
| CADENCE BANK REG | 1,970 | 1,970 |
| CANADIAN PAK KANS CITY | 736 | 736 |
| CMNTY | 2,125 | 2,125 |
| ENTAIN PLC | 419 | 419 |
| FLOWSERVE CORP | 1,387 | 1,387 |
| GLACIER BANCORP | 1,894 | 1,894 |
| HCA HEALTHCARE INC | 933 | 933 |
| HF SINCLAIR CORP | 4,055 | 4,055 |
| HOME BANCSHARES | 1,083 | 1,083 |
| IDEXX LAB INC | 1,353 | 1,353 |
| INDEPENDANT BK CORP MASS | 1,169 | 1,169 |
| LAKELAND FINANCIAL | 1,027 | 1,027 |
| LANTHEUS HLDGS | 266 | 266 |
| MAGNA INTL | 1,545 | 1,545 |
| MAGNUM ICE CREAM | 63 | 63 |
| MAKITA CORP | 637 | 637 |
| MARATHON PETROLEUM | 1,138 | 1,138 |
| MARVELL TECH | 3,994 | 3,994 |
| MERCK KGAA | 573 | 573 |
| META PLATFORMS | 3,300 | 3,300 |
| NUTRIEN LTD REG | 2,221 | 2,221 |
| ONLD NTL BANCORP | 1,137 | 1,137 |
| ON DEMICONDUCTOR | 974 | 974 |
| PINNACLE FINL PARTNERS | 2,099 | 2,099 |
| PTC INC | 1,045 | 1,045 |
| ROCHE HLDG LTD | 1,134 | 1,134 |
| ROYAL GOLD | 2,667 | 2,667 |
| SLB LIMITED | 1,304 | 1,304 |
| SOUTHSTATE BANK CORP | 2,164 | 2,164 |
| SOUTHWEST AIRLINES | 703 | 703 |
| STANDARDAERO INC | 487 | 487 |
| TOKIO MARINE HOLDINGS | 592 | 592 |
| UMB FINANCIAL | 1,150 | 1,150 |
| UNITED PARCEL SERVICE | 892 | 892 |
| UNITED UTILS GROUP | 643 | 643 |
| UNIVERSAL HEALTH SVCS | 1,090 | 1,090 |
| VALTERRA | 308 | 308 |
| VAXCYTE | 276 | 276 |
| VEEVE SYSTEMS | 892 | 892 |
| W R BERKLEY CORP | 1,472 | 1,472 |
| WELLS FARGO | 1,304 | 1,304 |
| WEINERBERGER BAUST SPADR | 640 | 640 |
| WORKDAY INC | 859 | 859 |
| 1ST FINANCIAL BCSHS INC | 955 | 955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SHARES SERIES CF | AT COST | 96,775 | 96,775 |
| FIXED INCOME SHARES SERIES MF | AT COST | 96,310 | 96,310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,943 | 1,273 | 1,273 |
| Description | Amount |
|---|---|
| CAPITAL STOCK OR TRUST PRINCIPAL DECREASE | 42,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEES | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MLT FEES AS AGENT | 8,425 | 8,425 | 0 |
| Name | Address |
|---|---|
| GREGORY CLAIRE WILCOX |
PO BOX 654 SAUNDERSTOWN,RI02874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 |