| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,057 | 1,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 27,448 | 26,010 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 10,725 | 73,007 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 2,770 | 7,539 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 22,901 | 39,415 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 1,173 | 7,538 |
| DFA EMERGING MARKETS PORT | AT COST | 5,229 | 7,747 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 6,036 | 6,270 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 2,791 | 4,585 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 5,215 | 6,051 |
| FIDELITY INFLATION PROTECTED B | AT COST | 13,445 | 12,745 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,366 | 4,283 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 6,824 | 6,521 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 5,482 | 7,598 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 148 |
| FIDELITY INFL PROT BD COST BASIS ADJ | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 43 | 43 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 105 | 105 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |