| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,322 | 1,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 18,848 | 26,593 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 10,256 | 12,102 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 59,966 | 56,768 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 25,686 | 171,933 |
| VANGUARD MID CAP INDEX FUND | AT COST | 2,820 | 18,127 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 6,522 | 17,876 |
| VANGUARD DEVELOPED MARKETS FUN | AT COST | 58,322 | 97,431 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 13,016 | 19,837 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 8,150 | 8,528 |
| FIDELITY INF PROTECTED BONS IN | AT COST | 7,987 | 6,873 |
| DODGE & COX GLOBAL BND FUND | AT COST | 8,509 | 8,333 |
| FEDERATED INST HIGH YIELD BOND | AT COST | 25,420 | 23,904 |
| FIDELITY EMERGING MRKS INDEX F | AT COST | 14,307 | 19,829 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 392 |
| FID INFL PRO BOND INSTL PREM COST ADJ | 9 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 252 | 252 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |