| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES TR S & P SMA | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 4,553 | 5,415 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 2,494 | 4,556 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 21,741 | 32,886 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 1,572 | 1,576 |
| 12572Q105 CME GROUP INC | AT COST | 6,322 | 7,919 |
| 023135106 AMAZON COM INC | AT COST | 11,132 | 20,312 |
| 060505104 BANK OF AMERICA CORP | AT COST | 4,837 | 7,150 |
| 54400C106 LORD ABBETT CREDIT O | AT COST | 34,234 | 31,764 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 1,309 | 2,503 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 3,988 | 2,971 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 14,901 | 13,539 |
| 367829884 GATEWAY TR | AT COST | 23,878 | 30,216 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 91,890 | 108,439 |
| 573284106 MARTIN MARIETTA MATL | AT COST | 2,200 | 3,736 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 28,997 | 33,579 |
| 191216100 COCA - COLA CO | AT COST | 3,631 | 4,195 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 261,717 | 367,128 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 97,915 | 116,004 |
| 464287507 ISHARES CORE S&P MID | AT COST | 152,907 | 170,214 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 3,687 | 8,700 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 25,024 | 26,515 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 9,596 | 25,979 |
| 67066G104 NVIDIA CORP | AT COST | 5,670 | 40,098 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 1,375 | 3,114 |
| 036752103 ELEVANCE HEALTH INC | AT COST | 3,287 | 2,454 |
| 026874784 AMERICAN INTERNATION | AT COST | 1,184 | 1,711 |
| 929089100 VOYA FINANCIAL INC | AT COST | 2,821 | 2,980 |
| 00206R102 AT&T INC | AT COST | 1,335 | 1,987 |
| 126408103 C S X CORP | AT COST | 2,623 | 2,900 |
| 78468R622 S P D R BBG BARC HIG | |||
| 922042874 VANGUARD INTL EQUITY | AT COST | 24,909 | 37,625 |
| 020002101 ALLSTATE CORP COM | |||
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 1,634 | 3,084 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 2,691 | 4,526 |
| 04621X108 ASSURANT INC | AT COST | 4,265 | 4,817 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 6,849 | 9,550 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 1,453 | 2,644 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,300 | 8,473 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 1,450 | 4,593 |
| 219350105 CORNING INC | AT COST | 1,953 | 6,129 |
| 22160N109 COSTAR GROUP INC | AT COST | 3,227 | 2,690 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 2,923 | 3,515 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 3,697 | 4,571 |
| 372460105 GENUINE PARTS CO | AT COST | 1,871 | 1,353 |
| 443573100 HUBSPOT INC | AT COST | 2,812 | 2,408 |
| 452327109 ILLUMINA INC | AT COST | 2,489 | 2,886 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 1,496 | 2,265 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 1,936 | 2,114 |
| 595017104 MICROCHIP TECHNOLOGY | AT COST | 1,641 | 1,274 |
| 651639106 NEWMONT CORPORATION | AT COST | 1,347 | 2,996 |
| 759916109 REPLIGEN CORP | AT COST | 1,615 | 1,639 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 3,017 | 3,492 |
| G25508105 CRH PLC | AT COST | 3,976 | 7,488 |
| G4863A108 BRIGHTSTAR LOTTERY P | AT COST | 3,820 | 2,167 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 031100100 AMETEK INC NEW | AT COST | 3,898 | 4,517 |
| 04045F592 ARISTOTLE FLTNG RT I | |||
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 1,084 | 1,079 |
| 172908105 CINTAS CORP | AT COST | 2,913 | 3,761 |
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 2,580 | 2,706 |
| 26884L109 E Q T CORP | AT COST | 3,183 | 3,752 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 31,345 | 35,782 |
| 36828A101 GE VERNOVA LLC | AT COST | 527 | 1,961 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,794 | 4,296 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 3,694 | 7,911 |
| 384747101 GRAIL INC | |||
| 443201108 HOWMET AEROSPACE INC | AT COST | 1,780 | 5,536 |
| 443510607 HUBBELL INC COM | AT COST | 5,689 | 6,662 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 2,808 | 2,363 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 39,629 | 40,851 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 2,290 | 2,936 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 1,897 | 1,615 |
| 718172109 PHILIP MORRIS INTERN | |||
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 780259305 SHELL PLC-W/I-ADR | AT COST | 2,579 | 2,939 |
| 98978V103 ZOETIS INC | |||
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 6,821 | 7,685 |
| H01301128 ALCON INC | AT COST | 2,748 | 2,364 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 2,282 | 2,272 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 1,852 | 1,527 |
| 11135F101 BROADCOM INC | AT COST | 6,500 | 7,614 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 34,170 | 37,669 |
| 147528103 CASEYS GENERAL STORE | AT COST | 1,677 | 1,658 |
| 200340107 COMERICA INC | AT COST | 1,357 | 1,739 |
| 231021106 CUMMINS ENGINE INC | AT COST | 1,709 | 2,042 |
| 247361702 DELTA AIR LINES INC | AT COST | 1,206 | 1,388 |
| 254687106 WALT DISNEY CO/THE | AT COST | 1,196 | 1,251 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 2,341 | 1,927 |
| 260003108 DOVER CORPORATION | AT COST | 2,630 | 2,929 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 1,915 | 1,991 |
| 30303M102 META PLATFORMS INC | AT COST | 8,627 | 7,921 |
| 444859102 HUMANA INC | AT COST | 3,825 | 3,586 |
| 45168D104 IDEXX LABS INC | AT COST | 1,562 | 2,030 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 15,035 | 15,073 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,627 | 7,243 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 2,937 | 3,142 |
| 57636Q104 MASTERCARD INC | AT COST | 2,773 | 2,854 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 34,534 | 37,586 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 1,807 | 1,826 |
| 717081103 PFIZER INC | AT COST | 2,631 | 2,490 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 1,931 | 1,998 |
| 81762P102 SERVICENOW INC | AT COST | 3,938 | 3,064 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 1,340 | 2,093 |
| 871607107 SYNOPSYS INC | AT COST | 3,352 | 3,758 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 718 | 694 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,177 | 5,795 |
| G0403H108 AON PLC/IRELAND A | AT COST | 2,977 | 2,823 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 2,310 | 2,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,425 | 2,425 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 177 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 438 | 438 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,203 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 524 | 524 | 0 |